Parcel 03510.00100.00000

Owners

BRADY PROPERTIES EAST LC
C/O B H MANAGEMENT
DBA BRADY STATION APTS

400 LOCUST ST STE 609
DES MOINES, IA 50309-2331

Agent

00176 RYAN LLC

Parcel Summary

Location 4401 E 52ND ST
ODESSA
Use Code B1: Apartments
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage 7.2040
Block 13
Subdivision BRADY STATION [03510]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

ALLOCATED 2025
Total Building Value$11,521,254
Total Land Value$962,757
Total Property Value$12,484,011
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$12,484,011

Value History

202420232022202120202019
Total Building Value$10,317,063$8,647,331$7,119,821$7,357,356$12,726,197$14,854,955
Total Land Value$962,757$962,757$850,414$850,414$665,376$665,376
Total Property Value$11,279,820$9,610,088$7,970,235$8,207,770$13,391,573$15,520,331
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$11,279,820$9,610,088$7,970,235$8,207,770$13,391,573$15,520,331

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
O53MM012525$208,69119831983100.00%35.00%65.00%$135,649

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN2,525100%2,525

Building # 1, Section # 2, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM08161298$19,579,96419831983100.00%35.00%65.00%$12,726,977

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN161,298100%161,298

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT92005.00$32002$239,21380%$191,370$191,370
TN8TENNIS COURT1.00$40,0001983$40,00065%$26,000$26,000
SW8SWIMMING POOL1.00$30,0001983$30,00065%$19,500$19,500

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALED3.00.00313,806.00SF$4.727.201.00$1,481,164

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$11,279,820
.004663
$52,594.98
0.00%
$9,610,088
.004838
$46,492.74
0.00%
$7,970,235
.004838
$38,559.28
0.00%
$8,207,770
.004771
$39,160.50
0.00%
$13,391,573
.004771
$63,893.20
0.00%
$15,520,331
.004766
$73,970.05
0.00%
ECTOR COUNTY$11,279,820
.003500
$39,479.37
0.00%
$9,610,088
.003500
$33,635.31
0.00%
$7,970,235
.003500
$27,895.82
0.00%
$8,207,770
.003650
$29,958.36
0.00%
$13,391,573
.003650
$48,879.24
0.00%
$15,520,331
.003650
$56,649.21
0.00%
ECTOR COUNTY I S D$11,279,820
.010140
$114,377.37
0.00%
$9,610,088
.010140
$97,446.29
0.00%
$7,970,235
.011779
$93,882.99
0.00%
$8,207,770
.011779
$96,680.96
0.00%
$13,391,573
.011779
$157,742.02
0.00%
$15,520,331
.011779
$182,817.08
0.00%
ECTOR CO HOSPITAL DIST$11,279,820
.001004
$11,321.89
0.00%
$9,610,088
.000887
$8,526.93
0.00%
$7,970,235
.001099
$8,762.56
0.00%
$8,207,770
.001500
$12,311.66
0.00%
$13,391,573
.001500
$20,087.36
0.00%
$15,520,331
.001127
$17,494.52
0.00%
ODESSA COLLEGE$11,279,820
.001769
$19,952.54
0.00%
$9,610,088
.001717
$16,497.25
0.00%
$7,970,235
.001886
$15,035.29
0.00%
$8,207,770
.002017
$16,556.96
0.00%
$13,391,573
.001890
$25,305.39
0.00%
$15,520,331
.001868
$28,990.43
0.00%
TOTAL CALCULATED TAX AMOUNT$237,726.15$202,598.52$184,135.94$194,668.44$315,907.21$359,921.29

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.