Parcel 04050.00020.00000

Owners

PATEL VRUTA & PATEL RAJAN

604 SERENADE LN
EULESS, TEXAS 76039-6808

Parcel Summary

Location 1201 W 2ND ST
ODESSA
Use Code F5: Hotel / Motel
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage .4683
Block 1
Last Sale Date 06/01/2023
Last Sale Instrument 2023-00009312
Subdivision BRODERICK-CALVERT [04050]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

DIRECT_CAP 2025
Total Building Value$561,630
Total Land Value$17,340
Total Property Value$578,970
Special Use Appraisal$0
Cap Loss$428,970
Net Assessed Value$150,000

Value History

202420232022202120202019
Total Building Value$107,660$99,562$99,562$99,562$177,263$106,813
Total Land Value$17,340$17,340$17,340$17,340$17,340$17,340
Total Property Value$125,000$116,902$116,902$116,902$194,603$124,153
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$125,000$116,902$116,902$116,902$194,603$124,153

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
44MMM025286$421,34719501950100.00%50.00%50.00%$210,674

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN5,286100%5,286

Building # 1, Section # 2, 44MM - MOTEL, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
44MMM021836$146,34819821982100.00%40.00%60.00%$87,809

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
44MM1,836100%1,836

Building # 1, Section # 3, 44MM - MOTEL, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
44MMM021686$134,39119501950100.00%50.00%50.00%$67,196

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
44MM1,686100%1,686

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT13368.00$31980$34,75760%$20,854$20,854

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEB7102.00200.0020,400.00SF$0.850.471.00$17,340

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$125,000
.004663
$582.84
0.00%
$116,902
.004838
$565.56
0.00%
$116,902
.004838
$565.56
0.00%
$116,902
.004771
$557.76
0.00%
$194,603
.004771
$928.48
0.00%
$124,153
.004766
$591.71
0.00%
ECTOR COUNTY$125,000
.003500
$437.50
0.00%
$116,902
.003500
$409.16
0.00%
$116,902
.003500
$409.16
0.00%
$116,902
.003650
$426.69
0.00%
$194,603
.003650
$710.30
0.00%
$124,153
.003650
$453.16
0.00%
ECTOR COUNTY I S D$125,000
.010140
$1,267.50
0.00%
$116,902
.010140
$1,185.39
0.00%
$116,902
.011779
$1,377.01
0.00%
$116,902
.011779
$1,377.01
0.00%
$194,603
.011779
$2,292.27
0.00%
$124,153
.011779
$1,462.42
0.00%
ECTOR CO HOSPITAL DIST$125,000
.001004
$125.47
0.00%
$116,902
.000887
$103.73
0.00%
$116,902
.001099
$128.52
0.00%
$116,902
.001500
$175.35
0.00%
$194,603
.001500
$291.90
0.00%
$124,153
.001127
$139.95
0.00%
ODESSA COLLEGE$125,000
.001769
$221.11
0.00%
$116,902
.001717
$200.68
0.00%
$116,902
.001886
$220.53
0.00%
$116,902
.002017
$235.82
0.00%
$194,603
.001890
$367.73
0.00%
$124,153
.001868
$231.91
0.00%
TOTAL CALCULATED TAX AMOUNT$2,634.42$2,464.52$2,700.78$2,772.63$4,590.68$2,879.15

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.