Parcel 07000.09416.00000

Owners

CIELO PARTNERS LLC
ATTN DEVON RAMSUNDAR
DBA CIELO VISTA TOWNHOMES

20405 45TH RD
BAYSIDE, NY 11361-3171

Parcel Summary

Location 2320 E 21ST ST
ODESSA
Use Code B1: Apartments
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage 4.4820
Block 154
Subdivision CRESCENT PARK [07000]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

ALLOCATED 2025
Total Building Value$3,461,384
Total Land Value$513,858
Total Property Value$3,975,242
Special Use Appraisal$0
Cap Loss$1,095,242
Net Assessed Value$2,880,000

Value History

202420232022202120202019
Total Building Value$2,026,915$1,717,677$1,635,491$1,523,937$1,308,540$1,590,215
Total Land Value$373,085$642,323$439,279$439,279$439,279$212,160
Total Property Value$2,400,000$2,360,000$2,074,770$1,963,216$1,747,819$1,802,375
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$2,400,000$2,360,000$2,074,770$1,963,216$1,747,819$1,802,375

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM134096$453,91919641964100.00%50.00%50.00%$226,960

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsFRWOOD/METAL/BLOCK FRAME
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN4,096100%4,096

Building # 1, Section # 2, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM136848$758,89519641964100.00%50.00%50.00%$379,448

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A43M6,848100%6,848

Building # 1, Section # 3, FR4C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR4CM022772$55,44019641964100.00%50.00%50.00%$27,720

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR4C2,772100%2,772

Building # 1, Section # 4, FR4C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR4CM024664$93,28019641964100.00%50.00%50.00%$46,640

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR4C4,664100%4,664

Building # 1, Section # 5, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM134096$453,91919641964100.00%50.00%50.00%$226,960

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A43M4,096100%4,096

Building # 1, Section # 6, FR4C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR4CM022772$55,44019641964100.00%50.00%50.00%$27,720

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR4C2,772100%2,772

Building # 1, Section # 7, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM136848$758,89519641964100.00%50.00%50.00%$379,448

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A43M6,848100%6,848

Building # 1, Section # 8, FR4C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR4CM024664$93,28019641964100.00%50.00%50.00%$46,640

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR4C4,664100%4,664

Building # 1, Section # 9, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM139476$1,050,13019641964100.00%50.00%50.00%$525,065

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A43M9,476100%9,476

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT45780.00$31980$138,07260%$82,843$82,843
SW2SWIMMING POOL1.00$7,5402000$7,540100%$7,540$7,540

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEE2.00.00195,235.00SF$3.294.481.00$642,323

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$2,400,000
.004663
$11,190.60
0.00%
$2,360,000
.004838
$11,417.47
0.00%
$2,074,770
.004838
$10,037.55
0.00%
$1,963,216
.004771
$9,366.80
0.00%
$1,747,819
.004771
$8,339.11
0.00%
$1,802,375
.004766
$8,590.14
0.00%
ECTOR COUNTY$2,400,000
.003500
$8,400.00
0.00%
$2,360,000
.003500
$8,260.00
0.00%
$2,074,770
.003500
$7,261.70
0.00%
$1,963,216
.003650
$7,165.74
0.00%
$1,747,819
.003650
$6,379.54
0.00%
$1,802,375
.003650
$6,578.67
0.00%
ECTOR COUNTY I S D$2,400,000
.010140
$24,336.00
0.00%
$2,360,000
.010140
$23,930.40
0.00%
$2,074,770
.011779
$24,439.13
0.00%
$1,963,216
.011779
$23,125.11
0.00%
$1,747,819
.011779
$20,587.91
0.00%
$1,802,375
.011779
$21,230.54
0.00%
ECTOR CO HOSPITAL DIST$2,400,000
.001004
$2,408.95
0.00%
$2,360,000
.000887
$2,094.00
0.00%
$2,074,770
.001099
$2,281.02
0.00%
$1,963,216
.001500
$2,944.82
0.00%
$1,747,819
.001500
$2,621.73
0.00%
$1,802,375
.001127
$2,031.64
0.00%
ODESSA COLLEGE$2,400,000
.001769
$4,245.29
0.00%
$2,360,000
.001717
$4,051.32
0.00%
$2,074,770
.001886
$3,913.91
0.00%
$1,963,216
.002017
$3,960.26
0.00%
$1,747,819
.001890
$3,302.77
0.00%
$1,802,375
.001868
$3,366.66
0.00%
TOTAL CALCULATED TAX AMOUNT$50,580.84$49,753.19$47,933.31$46,562.73$41,231.06$41,797.65

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.