Parcel 07000.09760.00000

Owners

IMFI CLAYTON MANOR LLC
CLAYTON MANOR TOWNHOMES

1330 E 7TH ST APT A
ODESSA, TX 79761-4719

Parcel Summary

Location 2654 E 11TH ST
ODESSA
Use Code B1: Apartments
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage 4.4400
Block 166
Last Sale Date 11/18/2022
Last Sale Instrument 2022-00022915
Subdivision CRESCENT PARK [07000]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

DIRECT_CAP 2025
Total Building Value$5,468,505
Total Land Value$740,745
Total Property Value$6,209,250
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$6,209,250

Value History

202420232022202120202019
Total Building Value$3,250,299$3,150,299$2,506,815$2,111,359$5,225,273$4,798,199
Total Land Value$624,701$624,701$493,185$493,185$357,801$357,801
Total Property Value$3,875,000$3,775,000$3,000,000$2,604,544$5,583,074$5,156,000
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$3,875,000$3,775,000$3,000,000$2,604,544$5,583,074$5,156,000

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM1315852$1,756,71919661966100.00%45.00%55.00%$966,195

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsFRWOOD/METAL/BLOCK FRAME
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN15,852100%15,852

Building # 1, Section # 2, CN3M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN3M10890$307,42519661966100.00%45.00%55.00%$169,084

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN3M10,890100%10,890

Building # 1, Section # 3, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM1315852$1,756,71919661966100.00%45.00%55.00%$966,195

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A43M15,852100%15,852

Building # 1, Section # 4, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM1315852$1,756,71919661966100.00%45.00%55.00%$966,195

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A43M15,852100%15,852

Building # 1, Section # 5, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM1315852$1,756,71919661966100.00%45.00%55.00%$966,195

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A43M15,852100%15,852

Building # 1, Section # 6, CN3M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN3M10890$307,42519661966100.00%45.00%55.00%$169,084

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN3M10,890100%10,890

Building # 1, Section # 7, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM138442$935,54219661966100.00%45.00%55.00%$514,548

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A43M8,442100%8,442

Building # 1, Section # 8, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM138442$935,54219661966100.00%45.00%55.00%$514,548

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A43M8,442100%8,442

Building # 1, Section # 9, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM138442$935,54219661966100.00%45.00%55.00%$514,548

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A43M8,442100%8,442

Building # 1, Section # 10, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM138442$935,54219661966100.00%45.00%55.00%$514,548

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A43M8,442100%8,442

Building # 1, Section # 11, CN3M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN3M804$22,69719661966100.00%45.00%55.00%$12,483

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN3M804100%804

Building # 1, Section # 12, CN3M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN3M804$22,69719661966100.00%45.00%55.00%$12,483

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN3M804100%804

Building # 1, Section # 13, CN3M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN3M804$22,69719661966100.00%45.00%55.00%$12,483

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN3M804100%804

Building # 1, Section # 14, CN3M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN3M804$22,69719661966100.00%45.00%55.00%$12,483

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN3M804100%804

Building # 1, Section # 15, O52M - OFFICE, BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
O52MM012328$246,55819661966100.00%45.00%55.00%$135,607

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
O52M2,328100%2,328

Building # 1, Section # 16, CN3M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN3M576$16,26019661966100.00%45.00%55.00%$8,943

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN3M576100%576

Building # 1, Section # 17, L43M - LAUNDROMAT, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
L43MM02374$7,98919661966100.00%45.00%55.00%$4,394

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
L43M374100%374

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT53969.00$31980$158,56160%$95,137$95,137
SW3SWIMMING POOL1.00$11,3002000$11,300100%$11,300$11,300

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEE3.00.00193,406.00SF$3.834.441.00$740,745

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$3,875,000
.004663
$18,068.16
0.00%
$3,775,000
.004838
$18,263.11
0.00%
$3,000,000
.004838
$14,513.73
0.00%
$2,604,544
.004771
$12,426.67
0.00%
$5,583,074
.004771
$26,637.68
0.00%
$5,156,000
.004766
$24,573.55
0.00%
ECTOR COUNTY$3,875,000
.003500
$13,562.50
0.00%
$3,775,000
.003500
$13,212.50
0.00%
$3,000,000
.003500
$10,500.00
0.00%
$2,604,544
.003650
$9,506.59
0.00%
$5,583,074
.003650
$20,378.22
0.00%
$5,156,000
.003650
$18,819.40
0.00%
ECTOR COUNTY I S D$3,875,000
.010140
$39,292.50
0.00%
$3,775,000
.010140
$38,278.50
0.00%
$3,000,000
.011779
$35,337.60
0.00%
$2,604,544
.011779
$30,679.44
0.00%
$5,583,074
.011779
$65,764.15
0.00%
$5,156,000
.011779
$60,733.56
0.00%
ECTOR CO HOSPITAL DIST$3,875,000
.001004
$3,889.45
0.00%
$3,775,000
.000887
$3,349.52
0.00%
$3,000,000
.001099
$3,298.23
0.00%
$2,604,544
.001500
$3,906.82
0.00%
$5,583,074
.001500
$8,374.61
0.00%
$5,156,000
.001127
$5,811.84
0.00%
ODESSA COLLEGE$3,875,000
.001769
$6,854.37
0.00%
$3,775,000
.001717
$6,480.39
0.00%
$3,000,000
.001886
$5,659.29
0.00%
$2,604,544
.002017
$5,253.96
0.00%
$5,583,074
.001890
$10,550.06
0.00%
$5,156,000
.001868
$9,630.89
0.00%
TOTAL CALCULATED TAX AMOUNT$81,666.98$79,584.02$69,308.85$61,773.48$131,704.72$119,569.24

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.