Parcel 07150.00010.00000

Owners

VA7 PARK RIDGE LLC
DBA PARK RIDGE APTS

2082 MICHELSON DR STE 400
IRVINE, CA 92612-1214

Parcel Summary

Location 2828 E 11TH ST
ODESSA 79761
Use Code B1: Apartments
Tax District :
Map Parcel 01
Acreage 4.3900
Block 1
Last Sale Date 01/01/2021
Subdivision CRESTWAY [07150]
PROTEST DEADLINE: 05/15/2025

Preliminary Values

SETTLED 2026
Total Building Value$4,682,334
Total Land Value$617,666
Total Property Value$5,300,000
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$5,300,000

Value History

2025 2024 2023 2022 2021 2020 2019
Total Building Value$4,682,334$4,882,334$4,382,334$3,232,684$3,092,044$3,792,684$5,133,274
Total Land Value$617,666$617,666$617,666$407,316$407,316$407,316$407,316
Total Property Value$5,300,000$5,500,000$5,000,000$3,640,000$3,499,360$4,200,000$5,540,590
Special Use Appraisal$0$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0$0
Net Assessed Value$5,300,000$5,500,000$5,000,000$3,640,000$3,499,360$4,200,000$5,540,590

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM133818$423,11119731973100.00%45.00%55.00%$232,711

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsFRWOOD/METAL/BLOCK FRAME
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN3,818100%3,818

Building # 1, Section # 2, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM133818$423,11119731973100.00%45.00%55.00%$232,711

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A43M3,818100%3,818

Building # 1, Section # 3, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM131000$110,82019731973100.00%45.00%55.00%$60,951

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A43M1,000100%1,000

Building # 1, Section # 4, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM133818$423,11119731973100.00%45.00%55.00%$232,711

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A43M3,818100%3,818

Building # 1, Section # 5, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM133818$423,11119731973100.00%45.00%55.00%$232,711

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A43M3,818100%3,818

Building # 1, Section # 6, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM134140$458,79519731973100.00%45.00%55.00%$252,337

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A43M4,140100%4,140

Building # 1, Section # 7, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM134140$458,79519731973100.00%45.00%55.00%$252,337

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A43M4,140100%4,140

Building # 1, Section # 8, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM134140$458,79519731973100.00%45.00%55.00%$252,337

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A43M4,140100%4,140

Building # 1, Section # 9, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM134140$458,79519731973100.00%45.00%55.00%$252,337

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A43M4,140100%4,140

Building # 1, Section # 10, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM135750$637,21519731973100.00%45.00%55.00%$350,468

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A43M5,750100%5,750

Building # 1, Section # 11, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM135750$637,21519731973100.00%45.00%55.00%$350,468

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A43M5,750100%5,750

Building # 1, Section # 12, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM133818$423,11119731973100.00%45.00%55.00%$232,711

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A43M3,818100%3,818

Building # 1, Section # 13, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM133818$423,11119731973100.00%45.00%55.00%$232,711

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A43M3,818100%3,818

Building # 1, Section # 14, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM134140$458,79519731973100.00%45.00%55.00%$252,337

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A43M4,140100%4,140

Building # 1, Section # 15, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM134140$458,79519731973100.00%45.00%55.00%$252,337

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A43M4,140100%4,140

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT82512.00$2.601980$214,53160%$128,719$128,719

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEE3.00.00191,228.00SF$3.234.391.00$617,666

Personal Property

None

Notice of Value

2025
2024
2023

Jurisdiction Values & Tax Rates

(The total appraised value change since 2020 is 26.19%)
Jurisdiction202420232022202120202019
CITY OF ODESSA
Tax Value
Tax Rate
Tax
% Change
$5,500,000
.004663
$25,645.13
6.02%
$5,000,000
.004838
$24,189.55
37.36%
$3,640,000
.004838
$17,609.99
5.47%
$3,499,360
.004771
$16,695.97
-16.68%
$4,200,000
.004771
$20,038.83
-24.11%
$5,540,590
.004766
$26,406.51
154.45%
ECTOR COUNTY
Tax Value
Tax Rate
Tax
% Change
$5,500,000
.003500
$19,250.00
10.00%
$5,000,000
.003500
$17,500.00
37.36%
$3,640,000
.003500
$12,740.00
-0.26%
$3,499,360
.003650
$12,772.66
-16.68%
$4,200,000
.003650
$15,330.00
-24.20%
$5,540,590
.003650
$20,223.15
133.94%
ECTOR COUNTY I S D
Tax Value
Tax Rate
Tax
% Change
$5,500,000
.010140
$55,770.00
10.00%
$5,000,000
.010140
$50,700.00
18.25%
$3,640,000
.011779
$42,876.29
4.02%
$3,499,360
.011779
$41,219.66
-16.68%
$4,200,000
.011779
$49,472.64
-24.20%
$5,540,590
.011779
$65,263.72
134.24%
ECTOR CO HOSPITAL DIST
Tax Value
Tax Rate
Tax
% Change
$5,500,000
.001004
$5,520.52
24.44%
$5,000,000
.000887
$4,436.45
10.86%
$3,640,000
.001099
$4,001.85
-23.76%
$3,499,360
.001500
$5,249.04
-16.68%
$4,200,000
.001500
$6,300.00
0.88%
$5,540,590
.001127
$6,245.35
154.45%
ODESSA COLLEGE
Tax Value
Tax Rate
Tax
% Change
$5,500,000
.001769
$9,728.79
13.35%
$5,000,000
.001717
$8,583.30
25.00%
$3,640,000
.001886
$6,866.61
-2.73%
$3,499,360
.002017
$7,059.01
-11.06%
$4,200,000
.001890
$7,936.53
-23.31%
$5,540,590
.001868
$10,349.27
138.05%
TOTAL CALCULATED TAX AMOUNT$115,914.44$105,409.30$84,094.74$82,996.34$99,078.00$128,488.00

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.