Parcel 08640.00150.00000

Owners

ODESSA HI DEVELOPMENT LP
DBA HOLIDAY INN

6108 HOMESTEAD BLVD
MIDLAND, TX 79707-5058

Parcel Summary

Location 5275 E 42ND ST
ODESSA
Use Code F5: Hotel / Motel
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage 3.1083
Block 4
Subdivision DOS PLAYAS [08640]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

DIRECT_CAP 2025
Total Building Value$6,807,078
Total Land Value$754,161
Total Property Value$7,561,239
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$7,561,239

Value History

202420232022202120202019
Total Building Value$4,324,506$3,245,839$2,253,839$3,509,800$7,203,794$7,547,689
Total Land Value$754,161$754,161$754,161$754,161$754,161$754,161
Total Property Value$5,078,667$4,000,000$3,008,000$4,263,961$7,957,955$8,301,850
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$5,078,667$4,000,000$3,008,000$4,263,961$7,957,955$8,301,850

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H61MM0216711$3,200,65820062006100.00%10.00%90.00%$2,880,592

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN16,711100%16,711

Building # 1, Section # 2, H61M - HOTEL FULL SERVICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H61MM0216243$3,111,02220062006100.00%10.00%90.00%$2,799,920

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
H61M16,243100%16,243

Building # 1, Section # 3, H61M - HOTEL FULL SERVICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H61MM0216243$3,111,02220062006100.00%10.00%90.00%$2,799,920

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
H61M16,243100%16,243

Building # 1, Section # 4, H61M - HOTEL FULL SERVICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H61MM0216243$3,111,02220062006100.00%10.00%90.00%$2,799,920

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
H61M16,243100%16,243

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT110000.00$32006$286,00090%$257,400$257,400

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEF1.00.00135,397.00SF$5.573.111.00$754,161

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$5,078,667
.004663
$23,680.55
0.00%
$4,000,000
.004838
$19,351.64
0.00%
$3,008,000
.004838
$14,552.43
0.00%
$4,263,961
.004771
$20,344.00
0.00%
$7,957,955
.004771
$37,968.60
0.00%
$8,301,850
.004766
$39,566.70
0.00%
ECTOR COUNTY$5,078,667
.003500
$17,775.33
0.00%
$4,000,000
.003500
$14,000.00
0.00%
$3,008,000
.003500
$10,528.00
0.00%
$4,263,961
.003650
$15,563.46
0.00%
$7,957,955
.003650
$29,046.54
0.00%
$8,301,850
.003650
$30,301.75
0.00%
ECTOR COUNTY I S D$5,078,667
.010140
$51,497.68
0.00%
$4,000,000
.010140
$40,560.00
0.00%
$3,008,000
.011779
$35,431.83
0.00%
$4,263,961
.011779
$50,226.05
0.00%
$7,957,955
.011779
$93,738.34
0.00%
$8,301,850
.011779
$97,789.15
0.00%
ECTOR CO HOSPITAL DIST$5,078,667
.001004
$5,097.61
0.00%
$4,000,000
.000887
$3,549.16
0.00%
$3,008,000
.001099
$3,307.03
0.00%
$4,263,961
.001500
$6,395.94
0.00%
$7,957,955
.001500
$11,936.93
0.00%
$8,301,850
.001127
$9,357.85
0.00%
ODESSA COLLEGE$5,078,667
.001769
$8,983.50
0.00%
$4,000,000
.001717
$6,866.64
0.00%
$3,008,000
.001886
$5,674.38
0.00%
$4,263,961
.002017
$8,601.39
0.00%
$7,957,955
.001890
$15,037.75
0.00%
$8,301,850
.001868
$15,507.03
0.00%
TOTAL CALCULATED TAX AMOUNT$107,034.67$84,327.44$69,493.67$101,130.84$187,728.16$192,522.48

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.