Parcel 08900.00420.00000

Owners

INDRA INVESTMENTS INC
DBA BLUE STAR INN

2405 E 2ND ST
ODESSA, TX 79761-4936

Parcel Summary

Location 2405 E 2ND ST
ODESSA
Use Code F5: Hotel / Motel
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage 1.7562
Block 4
Subdivision EASTLAND GARDEN [08900]
PROTEST DEADLINE: 05/15/2025

Preliminary Values

DIRECT_CAP 2025
Total Building Value$240,347
Total Land Value$222,615
Total Property Value$462,962
Special Use Appraisal$0
Cap Loss$162,962
Net Assessed Value$300,000

Value History

202420232022202120202019
Total Building Value$27,385$100,000$100,000$266,914$504,080$1,132,804
Total Land Value$222,615$90,000$50,000$97,920$97,920$97,920
Total Property Value$250,000$190,000$150,000$364,834$602,000$1,230,724
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$250,000$190,000$150,000$364,834$602,000$1,230,724

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
43MMM0296$8,73819661966100.00%50.00%50.00%$4,369

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Sub Areas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN96100%96

Building # 1, Section # 2, 43MM - MOTEL, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
43MMM0216684$1,518,57819661966100.00%50.00%50.00%$759,289

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Sub Areas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN16,684100%16,684

Building # 1, Section # 3, S32M - STORAGE

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
S32M96$1,04319661966100.00%50.00%50.00%$522

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Sub Areas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN96100%96

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT50500.00$2.601980$131,30055%$72,215$72,215

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEE3306.00250.0076,500.00SF$2.911.761.00$222,615

Personal Property

None

Notice of Value

2025
2024
2023

Jurisdiction Values & Tax Rates

(The total appraised value change since 2019 is -79.69%)
Jurisdiction202420232022202120202019
CITY OF ODESSA
Tax Value
Tax Rate
Gross Tax
% Change
$250,000
.004663
$1,165.69
0.00%
$190,000
.004838
$919.20
0.00%
$150,000
.004838
$725.69
0.00%
$364,834
.004771
$1,740.68
0.00%
$602,000
.004771
$2,872.23
0.00%
$1,230,724
.004766
$5,865.64
0.00%
ECTOR COUNTY
Tax Value
Tax Rate
Gross Tax
% Change
$250,000
.003500
$875.00
0.00%
$190,000
.003500
$665.00
0.00%
$150,000
.003500
$525.00
0.00%
$364,834
.003650
$1,331.64
0.00%
$602,000
.003650
$2,197.30
0.00%
$1,230,724
.003650
$4,492.14
0.00%
ECTOR COUNTY I S D
Tax Value
Tax Rate
Gross Tax
% Change
$250,000
.010140
$2,535.00
0.00%
$190,000
.010140
$1,926.60
0.00%
$150,000
.011779
$1,766.88
0.00%
$364,834
.011779
$4,297.45
0.00%
$602,000
.011779
$7,091.08
0.00%
$1,230,724
.011779
$14,496.94
0.00%
ECTOR CO HOSPITAL DIST
Tax Value
Tax Rate
Gross Tax
% Change
$250,000
.001004
$250.93
0.00%
$190,000
.000887
$168.59
0.00%
$150,000
.001099
$164.91
0.00%
$364,834
.001500
$547.25
0.00%
$602,000
.001500
$903.00
0.00%
$1,230,724
.001127
$1,387.27
0.00%
ODESSA COLLEGE
Tax Value
Tax Rate
Gross Tax
% Change
$250,000
.001769
$442.22
0.00%
$190,000
.001717
$326.17
0.00%
$150,000
.001886
$282.96
0.00%
$364,834
.002017
$735.95
0.00%
$602,000
.001890
$1,137.57
0.00%
$1,230,724
.001868
$2,298.87
0.00%
TOTAL CALCULATED TAX AMOUNT$5,268.84$4,005.56$3,465.44$8,652.97$14,201.18$28,540.86

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.