Parcel 09500.01880.00000

Owners

SCP11 PARTNERS LP
DBA CRU APTS

6502 SLIDE RD STE 403
LUBBOCK, TX 79424-1373

Agent

00893 ALLIANCE TAX ADVISORS

Parcel Summary

Location 3720 TANGLEWOOD LN
ODESSA
Use Code B1: Apartments
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage 2.2780
Block 13
Last Sale Date 05/25/2018
Last Sale Instrument 2018-00008378
Subdivision FAIR OAKS [09500]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

DIRECT_CAP 2025
Total Building Value$4,173,833
Total Land Value$380,047
Total Property Value$4,553,880
Special Use Appraisal$0
Cap Loss$521,880
Net Assessed Value$4,032,000

Value History

202420232022202120202019
Total Building Value$2,629,953$2,719,953$2,388,707$2,373,537$2,616,232$2,146,966
Total Land Value$380,047$380,047$326,463$326,463$326,463$253,034
Total Property Value$3,010,000$3,100,000$2,715,170$2,700,000$2,942,695$2,400,000
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$3,010,000$3,100,000$2,715,170$2,700,000$2,942,695$2,400,000

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM085120$621,51719751985100.00%30.00%70.00%$435,062

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsFRWOOD/METAL/BLOCK FRAME
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN5,120100%5,120

Building # 1, Section # 2, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM083600$437,00419751985100.00%30.00%70.00%$305,903

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M3,600100%3,600

Building # 1, Section # 3, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM086400$776,89619751985100.00%30.00%70.00%$543,827

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M6,400100%6,400

Building # 1, Section # 4, FR5C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR5CM021116$28,20119751985100.00%30.00%70.00%$19,741

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR5C1,116100%1,116

Building # 1, Section # 5, FR5C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR5CM02738$18,64919751985100.00%30.00%70.00%$13,054

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR5C738100%738

Building # 1, Section # 6, FR5C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR5CM021044$26,38219751985100.00%30.00%70.00%$18,467

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR5C1,044100%1,044

Building # 1, Section # 7, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM083680$446,71519751985100.00%30.00%70.00%$312,700

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M3,680100%3,680

Building # 1, Section # 8, FR5C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR5CM02675$17,05719751985100.00%30.00%70.00%$11,940

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR5C675100%675

Building # 1, Section # 9, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM085200$631,22819751985100.00%30.00%70.00%$441,860

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M5,200100%5,200

Building # 1, Section # 10, FR5C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR5CM021062$26,83719751985100.00%35.00%65.00%$17,444

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR5C1,062100%1,062

Building # 1, Section # 11, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM083680$446,71519751985100.00%35.00%65.00%$290,365

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M3,680100%3,680

Building # 1, Section # 12, FR5C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR5CM02675$17,05719751985100.00%30.00%70.00%$11,940

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR5C675100%675

Building # 1, Section # 13, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M1296$50,67419751985100.00%30.00%70.00%$35,472

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M1,296100%1,296

Building # 1, Section # 14, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M1296$50,67419751985100.00%30.00%70.00%$35,472

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M1,296100%1,296

Building # 1, Section # 15, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M2304$90,08619751985100.00%30.00%70.00%$63,060

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M2,304100%2,304

Building # 1, Section # 16, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M972$38,00519751985100.00%30.00%70.00%$26,604

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M972100%972

Building # 1, Section # 17, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M2268$88,67919751985100.00%30.00%70.00%$62,075

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M2,268100%2,268

Building # 1, Section # 18, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M2268$88,67919751985100.00%30.00%70.00%$62,075

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M2,268100%2,268

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT41614.00$31980$117,93465%$76,657$76,657
SW2SWIMMING POOL1.00$7,0852000$7,085100%$7,085$7,085

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALED6.00.0099,229.00SF$3.832.281.00$380,047

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$3,010,000
.004663
$14,034.88
0.00%
$3,100,000
.004838
$14,997.52
0.00%
$2,715,170
.004838
$13,135.75
0.00%
$2,700,000
.004771
$12,882.11
0.00%
$2,942,695
.004771
$14,040.04
0.00%
$2,400,000
.004766
$11,438.42
0.00%
ECTOR COUNTY$3,010,000
.003500
$10,535.00
0.00%
$3,100,000
.003500
$10,850.00
0.00%
$2,715,170
.003500
$9,503.10
0.00%
$2,700,000
.003650
$9,855.00
0.00%
$2,942,695
.003650
$10,740.84
0.00%
$2,400,000
.003650
$8,760.00
0.00%
ECTOR COUNTY I S D$3,010,000
.010140
$30,521.40
0.00%
$3,100,000
.010140
$31,434.00
0.00%
$2,715,170
.011779
$31,982.53
0.00%
$2,700,000
.011779
$31,803.84
0.00%
$2,942,695
.011779
$34,662.59
0.00%
$2,400,000
.011779
$28,270.08
0.00%
ECTOR CO HOSPITAL DIST$3,010,000
.001004
$3,021.23
0.00%
$3,100,000
.000887
$2,750.60
0.00%
$2,715,170
.001099
$2,985.09
0.00%
$2,700,000
.001500
$4,050.00
0.00%
$2,942,695
.001500
$4,414.04
0.00%
$2,400,000
.001127
$2,705.28
0.00%
ODESSA COLLEGE$3,010,000
.001769
$5,324.30
0.00%
$3,100,000
.001717
$5,321.65
0.00%
$2,715,170
.001886
$5,121.98
0.00%
$2,700,000
.002017
$5,446.52
0.00%
$2,942,695
.001890
$5,560.66
0.00%
$2,400,000
.001868
$4,482.96
0.00%
TOTAL CALCULATED TAX AMOUNT$63,436.81$65,353.77$62,728.45$64,037.47$69,418.17$55,656.74

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.