Parcel 12000.01180.00000

Owners

MAIYA LLC
DBA VILLA WEST INN MOTEL

300 W POOL RD
ODESSA, TX 79761-6896

Parcel Summary

Location 300 W I H 20
ODESSA 79761
Use Code F5: Hotel / Motel
Tax District :
Map Parcel 01
Acreage 1.6040
Block 10
Subdivision GRAHAM [12000]
PROTEST DEADLINE: 05/15/2025

Preliminary Values

SETTLED 2026
Total Building Value$625,325
Total Land Value$89,434
Total Property Value$714,759
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$714,759

Value History

2025 2024 2023 2022 2021 2020 2019
Total Building Value$625,325$418,987$65,566$155,283$546,502$755,283$1,606,583
Total Land Value$89,434$89,434$84,434$44,717$44,717$44,717$44,717
Total Property Value$714,759$508,421$150,000$200,000$591,219$800,000$1,651,300
Special Use Appraisal$0$0$0$0$0$0$0
Cap Loss$104,654$0$0$0$0$0$0
Net Assessed Value$610,105$508,421$150,000$200,000$591,219$800,000$1,651,300

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
44MMM0216184$1,290,02719821982100.00%35.00%65.00%$838,518

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN16,184100%16,184

Building # 1, Section # 2, 44MM - MOTEL, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
44MMM0216184$1,290,02719821982100.00%35.00%65.00%$838,518

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
44MM16,184100%16,184

Building # 1, Section # 3, BR4C - COV PATIO, BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
BR4CM01702$14,94619821982100.00%35.00%65.00%$9,715

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN702100%702

Building # 1, Section # 4, S30M - STORAGE

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
S30M32$31620132013100.00%15.00%85.00%$269

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
S30M32100%32

Building # 1, Section # 5, CN9M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN9M440$5,96219821982100.00%35.00%65.00%$3,875

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
CN9M440100%440

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT60870.00$2.081980$126,61060%$75,966$75,966

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEB7.00.0069,870.00SF$1.281.601.00$89,434

Personal Property

None

Notice of Value

2025
2024
2023

Jurisdiction Values & Tax Rates

(The total appraised value change since 2020 is -10.66%)
Jurisdiction202420232022202120202019
CITY OF ODESSA
Tax Value
Tax Rate
Tax
% Change
$508,421
.004663
$2,370.64
226.67%
$150,000
.004838
$725.69
-25.00%
$200,000
.004838
$967.58
-65.70%
$591,219
.004771
$2,820.79
-26.10%
$800,000
.004771
$3,816.92
-51.50%
$1,651,300
.004766
$7,870.11
73.82%
ECTOR COUNTY
Tax Value
Tax Rate
Tax
% Change
$508,421
.003500
$1,779.47
238.95%
$150,000
.003500
$525.00
-25.00%
$200,000
.003500
$700.00
-67.56%
$591,219
.003650
$2,157.95
-26.10%
$800,000
.003650
$2,920.00
-51.55%
$1,651,300
.003650
$6,027.25
59.81%
ECTOR COUNTY I S D
Tax Value
Tax Rate
Tax
% Change
$508,421
.010140
$5,155.39
238.95%
$150,000
.010140
$1,521.00
-35.44%
$200,000
.011779
$2,355.84
-66.17%
$591,219
.011779
$6,964.09
-26.10%
$800,000
.011779
$9,423.36
-51.55%
$1,651,300
.011779
$19,450.99
60.01%
ECTOR CO HOSPITAL DIST
Tax Value
Tax Rate
Tax
% Change
$508,421
.001004
$510.32
283.44%
$150,000
.000887
$133.09
-39.47%
$200,000
.001099
$219.88
-75.21%
$591,219
.001500
$886.83
-26.10%
$800,000
.001500
$1,200.00
-35.53%
$1,651,300
.001127
$1,861.35
73.82%
ODESSA COLLEGE
Tax Value
Tax Rate
Tax
% Change
$508,421
.001769
$899.33
249.25%
$150,000
.001717
$257.50
-31.75%
$200,000
.001886
$377.29
-68.36%
$591,219
.002017
$1,192.62
-21.11%
$800,000
.001890
$1,511.72
-50.99%
$1,651,300
.001868
$3,084.46
62.62%
TOTAL CALCULATED TAX AMOUNT$10,715.15$3,162.28$4,620.59$14,022.28$18,872.00$38,294.16

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.