Parcel 13355.00010.02000

Owners

PERMIAN BASIN HOSPITALITY LLC
DBA MAIN STAY SUITES

702 W I H 20
MONAHANS, TX 79756-7418

Agent

00373 ESTES & GANDHI PC

Parcel Summary

Location 1801 S HWY 385
ODESSA
Use Code F5: Hotel / Motel
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage 2.1203
Block 1
Last Sale Date 04/12/2016
Last Sale Instrument 2016-00005174
Subdivision HAINES ADDN [13355]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

DIRECT_CAP 2025
Total Building Value$4,105,023
Total Land Value$9,011
Total Property Value$4,114,034
Special Use Appraisal$0
Cap Loss$754,034
Net Assessed Value$3,360,000

Value History

202420232022202120202019
Total Building Value$2,790,989$2,090,989$1,640,989$2,293,304$2,490,989$3,590,989
Total Land Value$9,011$9,011$9,011$9,011$9,011$9,011
Total Property Value$2,800,000$2,100,000$1,650,000$2,302,315$2,500,000$3,600,000
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$2,800,000$2,100,000$1,650,000$2,302,315$2,500,000$3,600,000

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H44MM0217020$1,411,97920152015100.00%5.00%95.00%$1,341,380

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN17,020100%17,020

Building # 1, Section # 2, H44M - HOTEL LTD SERVICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H44MM0217020$1,411,97920152015100.00%5.00%95.00%$1,341,380

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
H44M17,020100%17,020

Building # 1, Section # 3, H44M - HOTEL LTD SERVICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H44MM0217020$1,411,97920152015100.00%5.00%95.00%$1,341,380

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
H44M17,020100%17,020

Building # 1, Section # 4, CN2M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN2M425$13,65120152015100.00%5.00%95.00%$12,968

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN2M425100%425

Extra Features

None

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALES2.00.002.12AC$4,250.002.121.00$9,011

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$2,800,000
.004663
$13,055.70
0.00%
$2,100,000
.004838
$10,159.61
0.00%
$1,650,000
.004838
$7,982.55
0.00%
$2,302,315
.004771
$10,984.69
0.00%
$2,500,000
.004771
$11,927.88
0.00%
$3,600,000
.004766
$17,157.64
0.00%
ECTOR COUNTY$2,800,000
.003500
$9,800.00
0.00%
$2,100,000
.003500
$7,350.00
0.00%
$1,650,000
.003500
$5,775.00
0.00%
$2,302,315
.003650
$8,403.45
0.00%
$2,500,000
.003650
$9,125.00
0.00%
$3,600,000
.003650
$13,140.00
0.00%
ECTOR COUNTY I S D$2,800,000
.010140
$28,392.00
0.00%
$2,100,000
.010140
$21,294.00
0.00%
$1,650,000
.011779
$19,435.68
0.00%
$2,302,315
.011779
$27,119.43
0.00%
$2,500,000
.011779
$29,448.00
0.00%
$3,600,000
.011779
$42,405.12
0.00%
ECTOR CO HOSPITAL DIST$2,800,000
.001004
$2,810.44
0.00%
$2,100,000
.000887
$1,863.31
0.00%
$1,650,000
.001099
$1,814.03
0.00%
$2,302,315
.001500
$3,453.47
0.00%
$2,500,000
.001500
$3,750.00
0.00%
$3,600,000
.001127
$4,057.92
0.00%
ODESSA COLLEGE$2,800,000
.001769
$4,952.84
0.00%
$2,100,000
.001717
$3,604.99
0.00%
$1,650,000
.001886
$3,112.61
0.00%
$2,302,315
.002017
$4,644.30
0.00%
$2,500,000
.001890
$4,724.13
0.00%
$3,600,000
.001868
$6,724.44
0.00%
TOTAL CALCULATED TAX AMOUNT$59,010.98$44,271.91$38,119.87$54,605.34$58,975.01$83,485.12

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.