Parcel 13600.02328.03000

Owners

AVAD ETUDE 1109 LLC

8350 N CENTRAL EXPRESSWAY STE 430
DALLAS, TX 75206-1651

Parcel Summary

Location 3125 KERMIT HWY
ODESSA
Use Code F1: Commercial Real Estate
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 40
Acreage 4.1160
Block 16
Last Sale Date 02/03/2025
Last Sale Instrument 2025-00001882
Subdivision HARRISDALE [13600]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

SETTLED 2025
Total Building Value$2,692,916
Total Land Value$267,145
Total Property Value$2,960,061
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$2,960,061

Value History

202420232022202120202019
Total Building Value$2,692,916$2,687,020$2,532,204$2,440,216$2,019,875$2,019,875
Total Land Value$267,145$267,145$611,386$611,386$611,386$611,386
Total Property Value$2,960,061$2,954,165$3,143,590$3,051,602$2,631,261$2,631,261
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$2,960,061$2,954,165$3,143,590$3,051,602$2,631,261$2,631,261

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
O42MM02936$98,41120062006100.00%15.00%85.00%$83,649

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN936100%936

Building # 1, Section # 2, CN9M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN9M160$2,16820062006100.00%15.00%85.00%$1,843

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN9M160100%160

Building # 1, Section # 3, SN1M - MINI STG, METAL

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN1MM037896$307,62820062006100.00%15.00%85.00%$261,484

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN1M7,896100%7,896

Building # 1, Section # 4, SN1M - MINI STG, METAL

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN1MM033050$118,82820062006100.00%15.00%85.00%$101,004

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN1M3,050100%3,050

Building # 1, Section # 5, SN1M - MINI STG, METAL

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN1MM035730$223,24120062006100.00%15.00%85.00%$189,755

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN1M5,730100%5,730

Building # 1, Section # 6, SN1M - MINI STG, METAL

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN1MM0317550$683,74820062006100.00%15.00%85.00%$581,186

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN1M17,550100%17,550

Building # 1, Section # 7, SN1M - MINI STG, METAL

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN1MM038160$317,91420062006100.00%15.00%85.00%$270,227

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN1M8,160100%8,160

Building # 1, Section # 8, SN1M - MINI STG, METAL

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN1MM036930$269,99320062006100.00%15.00%85.00%$229,494

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN1M6,930100%6,930

Building # 1, Section # 9, SN1M - MINI STG, METAL

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN1MM038000$311,68020062006100.00%15.00%85.00%$264,928

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN1M8,000100%8,000

Building # 1, Section # 10, SN1M - MINI STG, METAL

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN1MM034800$187,00820062006100.00%15.00%85.00%$158,957

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN1M4,800100%4,800

Building # 1, Section # 11, SN1M - MINI STG, METAL

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN1MM038000$311,68020062006100.00%15.00%85.00%$264,928

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN1M8,000100%8,000

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
CNCMCONCRETE20400.00$52006$92,20885%$78,377$78,377
ASPMASPHALT87680.00$32006$257,60485%$218,963$218,963

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEB1.00.00179,292.00SF$1.494.121.00$267,145

Personal Property

AccountOwnerDescription
99200.40320.00000EXTRA SPACE STORAGE INCB - BUSINESS

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$2,960,061
.004663
$13,802.02
0.00%
$2,954,165
.004838
$14,291.98
0.00%
$3,190,025
.004838
$15,433.05
0.00%
$3,051,602
.004771
$14,559.65
0.00%
$2,631,261
.004771
$12,554.14
0.00%
$2,638,932
.004766
$12,577.18
0.00%
ECTOR COUNTY$2,960,061
.003500
$10,360.21
0.00%
$2,954,165
.003500
$10,339.58
0.00%
$3,190,025
.003500
$11,165.09
0.00%
$3,051,602
.003650
$11,138.35
0.00%
$2,631,261
.003650
$9,604.10
0.00%
$2,638,932
.003650
$9,632.10
0.00%
ECTOR COUNTY I S D$2,960,061
.010140
$30,015.02
0.00%
$2,954,165
.010140
$29,955.23
0.00%
$3,190,025
.011779
$37,575.94
0.00%
$3,051,602
.011779
$35,945.43
0.00%
$2,631,261
.011779
$30,994.15
0.00%
$2,638,932
.011779
$31,084.51
0.00%
ECTOR CO HOSPITAL DIST$2,960,061
.001004
$2,971.10
0.00%
$2,954,165
.000887
$2,621.20
0.00%
$3,190,025
.001099
$3,507.15
0.00%
$3,051,602
.001500
$4,577.40
0.00%
$2,631,261
.001500
$3,946.89
0.00%
$2,638,932
.001127
$2,974.60
0.00%
ODESSA COLLEGE$2,960,061
.001769
$5,235.96
0.00%
$2,954,165
.001717
$5,071.30
0.00%
$3,190,025
.001886
$6,017.76
0.00%
$3,051,602
.002017
$6,155.78
0.00%
$2,631,261
.001890
$4,972.16
0.00%
$2,638,932
.001868
$4,929.26
0.00%
TOTAL CALCULATED TAX AMOUNT$62,384.31$62,279.29$73,698.99$72,376.61$62,071.44$61,197.65

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.