Parcel 16200.00090.00000

Owners

MIRAMAR ESTATES LLC
DBA EAST 12TH TOWNHOMES AND APTS

6890 E SUNRISE DR SUITE 120 PMB 133
TUCSON, AZ 85750-0739

Agent

00829 TAX RECOURSE LLC

Parcel Summary

Location 1120 N JACKSON AVE
ODESSA, TX 79761-4722
Use Code B1: Apartments
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage 1.6299
Block 52
Last Sale Date 11/18/2019
Last Sale Instrument 2019-21026
Subdivision KELLY [16200]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

DIRECT_CAP 2025
Total Building Value$3,408,640
Total Land Value$70,290
Total Property Value$3,478,930
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$3,478,930

Value History

202420232022202120202019
Total Building Value$2,875,730$2,470,070$1,682,798$2,093,290$1,525,538$2,702,320
Total Land Value$70,290$70,290$62,480$62,480$62,480$62,480
Total Property Value$2,946,020$2,540,360$1,745,278$2,155,770$1,588,018$2,764,800
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$2,946,020$2,540,360$1,745,278$2,155,770$1,588,018$2,764,800

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM087056$856,52819751975100.00%45.00%55.00%$471,090

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsFRWOOD/METAL/BLOCK FRAME
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN7,056100%7,056

Building # 1, Section # 2, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M64$2,50219751975100.00%45.00%55.00%$1,376

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M64100%64

Building # 1, Section # 3, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M64$2,50219751975100.00%45.00%55.00%$1,376

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M64100%64

Building # 1, Section # 4, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M64$2,50219751975100.00%45.00%55.00%$1,376

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M64100%64

Building # 1, Section # 5, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M64$2,50219751975100.00%45.00%55.00%$1,376

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M64100%64

Building # 1, Section # 6, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M64$2,50219751975100.00%45.00%55.00%$1,376

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M64100%64

Building # 1, Section # 7, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M64$2,50219751975100.00%45.00%55.00%$1,376

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M64100%64

Building # 1, Section # 8, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM087056$856,52819751975100.00%45.00%55.00%$471,090

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M7,056100%7,056

Building # 1, Section # 9, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM087056$856,52819751975100.00%45.00%55.00%$471,090

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M7,056100%7,056

Building # 1, Section # 10, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM087056$856,52819751975100.00%45.00%55.00%$471,090

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M7,056100%7,056

Building # 1, Section # 11, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM082100$254,91919751975100.00%45.00%55.00%$140,205

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M2,100100%2,100

Building # 1, Section # 12, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM082100$254,91919751975100.00%45.00%55.00%$140,205

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M2,100100%2,100

Building # 1, Section # 13, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM082100$254,91919751975100.00%45.00%55.00%$140,205

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M2,100100%2,100

Building # 1, Section # 14, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM082100$254,91919751975100.00%45.00%55.00%$140,205

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M2,100100%2,100

Building # 1, Section # 15, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M532$20,80119751975100.00%45.00%55.00%$11,441

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M532100%532

Building # 1, Section # 16, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M532$20,80119751975100.00%45.00%55.00%$11,441

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M532100%532

Building # 1, Section # 17, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M144$5,63019751975100.00%45.00%55.00%$3,096

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M144100%144

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT25140.00$31980$65,36460%$39,218$39,218

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEE1500.00142.0071,000.00SF$0.991.631.00$70,290

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$2,946,020
.004663
$13,736.55
0.00%
$2,540,360
.004838
$12,290.03
0.00%
$1,745,278
.004838
$8,443.50
0.00%
$1,384,399
.004771
$6,605.18
0.00%
$1,188,013
.004771
$5,668.19
0.00%
$2,764,800
.004766
$13,177.06
0.00%
ECTOR COUNTY$2,946,020
.003500
$10,311.07
0.00%
$2,540,360
.003500
$8,891.26
0.00%
$1,745,278
.003500
$6,108.47
0.00%
$1,384,399
.003650
$5,053.06
0.00%
$1,188,013
.003650
$4,336.25
0.00%
$2,764,800
.003650
$10,091.52
0.00%
ECTOR COUNTY I S D$2,946,020
.010140
$29,872.64
0.00%
$2,540,360
.010140
$25,759.25
0.00%
$1,745,278
.011779
$20,557.98
0.00%
$1,384,399
.011779
$16,307.11
0.00%
$1,188,013
.011779
$13,993.84
0.00%
$2,764,800
.011779
$32,567.13
0.00%
ECTOR CO HOSPITAL DIST$2,946,020
.001004
$2,957.01
0.00%
$2,540,360
.000887
$2,254.04
0.00%
$1,745,278
.001099
$1,918.78
0.00%
$1,384,399
.001500
$2,076.60
0.00%
$1,188,013
.001500
$1,782.02
0.00%
$2,764,800
.001127
$3,116.48
0.00%
ODESSA COLLEGE$2,946,020
.001769
$5,211.13
0.00%
$2,540,360
.001717
$4,360.93
0.00%
$1,745,278
.001886
$3,292.34
0.00%
$1,384,399
.002017
$2,792.65
0.00%
$1,188,013
.001890
$2,244.93
0.00%
$2,764,800
.001868
$5,164.37
0.00%
TOTAL CALCULATED TAX AMOUNT$62,088.40$53,555.51$40,321.07$32,834.60$28,025.23$64,116.56

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.