Parcel 16500.00192.00000

Owners

STORE MASTER FUNDING XXXV LLC

8377 E HARTFORD DR STE 100
SCOTTSDALE, AZ 85255-5686

Parcel Summary

Location 3005 KERMIT HWY
ODESSA
Use Code F1: Commercial Real Estate
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 70
Acreage 1.3590
Block 1
Last Sale Date 11/06/2024
Last Sale Instrument 2024-00019798
Subdivision KESLER PLACE [16500]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

STANDARD 2025
Total Building Value$1,396,031
Total Land Value$251,592
Total Property Value$1,647,623
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$1,647,623

Value History

202420232022202120202019
Total Building Value$767,369$767,369$762,094$716,187$739,768$748,402
Total Land Value$251,592$251,592$251,592$251,592$251,592$251,592
Total Property Value$1,018,961$1,018,961$1,013,686$967,779$991,360$999,994
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$1,018,961$1,018,961$1,013,686$967,779$991,360$999,994

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CA1MM014536$1,130,23520132013100.00%10.00%90.00%$1,017,212

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsFRWOOD/METAL/BLOCK FRAME
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringNANO FLOOR COVERING
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN4,536100%4,536

Building # 1, Section # 2, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M946$36,98920132013100.00%5.00%95.00%$35,140

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M946100%946

Building # 1, Section # 3, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M2600$101,66020132013100.00%5.00%95.00%$96,577

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M2,600100%2,600

Building # 1, Section # 4, O21M - OFFICE, BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
O21MM01640$123,09120132013100.00%10.00%90.00%$110,782

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
O21M640100%640

Building # 1, Section # 5, S72M - STORAGE

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
S72M225$4,82820132013100.00%5.00%95.00%$4,587

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
S72M225100%225

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
CNCMCONCRETE33407.50$42013$133,63090%$120,267$120,267
ASPMASPHALT4900.00$32013$12,74090%$11,466$11,466

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEB2.00.0059,198.04SF$4.251.361.00$251,592

Personal Property

AccountOwnerDescription
99200.42892.00000MIGHTY WASHB - BUSINESS

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$1,018,961
.004663
$4,751.16
0.00%
$1,018,961
.004838
$4,929.64
0.00%
$1,013,686
.004838
$4,904.12
0.00%
$967,779
.004771
$4,617.42
0.00%
$991,360
.004771
$4,729.93
0.00%
$999,994
.004766
$4,765.98
0.00%
ECTOR COUNTY$1,018,961
.003500
$3,566.36
0.00%
$1,018,961
.003500
$3,566.36
0.00%
$1,013,686
.003500
$3,547.90
0.00%
$967,779
.003650
$3,532.39
0.00%
$991,360
.003650
$3,618.46
0.00%
$999,994
.003650
$3,649.98
0.00%
ECTOR COUNTY I S D$1,018,961
.010140
$10,332.26
0.00%
$1,018,961
.010140
$10,332.26
0.00%
$1,013,686
.011779
$11,940.41
0.00%
$967,779
.011779
$11,399.66
0.00%
$991,360
.011779
$11,677.43
0.00%
$999,994
.011779
$11,779.13
0.00%
ECTOR CO HOSPITAL DIST$1,018,961
.001004
$1,022.76
0.00%
$1,018,961
.000887
$904.11
0.00%
$1,013,686
.001099
$1,114.46
0.00%
$967,779
.001500
$1,451.67
0.00%
$991,360
.001500
$1,487.04
0.00%
$999,994
.001127
$1,127.19
0.00%
ODESSA COLLEGE$1,018,961
.001769
$1,802.41
0.00%
$1,018,961
.001717
$1,749.21
0.00%
$1,013,686
.001886
$1,912.25
0.00%
$967,779
.002017
$1,952.23
0.00%
$991,360
.001890
$1,873.32
0.00%
$999,994
.001868
$1,867.89
0.00%
TOTAL CALCULATED TAX AMOUNT$21,474.95$21,481.58$23,419.14$22,953.37$23,386.18$23,190.17

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.