Parcel 17343.00206.00000

Owners

WCP HOLDINGS LLC
C/O HOTEL MANAGEMENT & CONSULTING

7200 GLEN FOREST DR STE 200
RICHMOND, VA 23226-3768

Agent

00144 RYAN LLC

Parcel Summary

Location 7051 TRES HERMANAS BLVD
ODESSA
Use Code F5: Hotel / Motel
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage 1.8000
Block 2
Last Sale Date 04/30/2012
Last Sale Instrument 2012-00006315
Subdivision LEECO [17343]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

DIRECT_CAP 2025
Total Building Value$4,623,267
Total Land Value$436,733
Total Property Value$5,060,000
Special Use Appraisal$0
Cap Loss$1,237,105
Net Assessed Value$3,822,895

Value History

202420232022202120202019
Total Building Value$4,231,225$2,218,055$1,659,275$3,463,267$5,216,947$9,297,293
Total Land Value$436,733$436,733$436,733$436,733$283,053$283,053
Total Property Value$4,667,958$2,654,788$2,096,008$3,900,000$5,500,000$9,580,346
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$1,482,212$0$0$0$0$0
Net Assessed Value$3,185,746$2,654,788$2,096,008$3,900,000$5,500,000$9,580,346

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H42MM0251120$6,348,59320122012100.00%5.00%95.00%$6,031,163

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_ADDL12,780100%12,780
RE_ADDL12,780100%12,780
RE_ADDL12,780100%12,780
RE_MAIN12,780100%12,780

Building # 1, Section # 2, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M372$14,54520122012100.00%5.00%95.00%$13,818

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M372100%372

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT49000.00$32012$140,14095%$133,133$133,133
CNCMCONCRETE9000.00$42012$39,60095%$37,620$37,620

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEF8.00.0078,408.00SF$5.571.801.00$436,733

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$3,185,746
.004663
$14,854.34
0.00%
$2,654,788
.004838
$12,843.63
0.00%
$2,096,008
.004838
$10,140.30
0.00%
$3,900,000
.004771
$18,607.49
0.00%
$5,500,000
.004771
$26,241.33
0.00%
$9,580,346
.004766
$45,660.02
0.00%
ECTOR COUNTY$3,185,746
.003500
$11,150.11
0.00%
$2,654,788
.003500
$9,291.76
0.00%
$2,096,008
.003500
$7,336.03
0.00%
$3,900,000
.003650
$14,235.00
0.00%
$5,500,000
.003650
$20,075.00
0.00%
$9,580,346
.003650
$34,968.26
0.00%
ECTOR COUNTY I S D$3,185,746
.010140
$32,303.46
0.00%
$2,654,788
.010140
$26,919.55
0.00%
$2,096,008
.011779
$24,689.30
0.00%
$3,900,000
.011779
$45,938.88
0.00%
$5,500,000
.011779
$64,785.60
0.00%
$9,580,346
.011779
$112,848.81
0.00%
ECTOR CO HOSPITAL DIST$3,185,746
.001004
$3,197.63
0.00%
$2,654,788
.000887
$2,355.57
0.00%
$2,096,008
.001099
$2,304.37
0.00%
$3,900,000
.001500
$5,850.00
0.00%
$5,500,000
.001500
$8,250.00
0.00%
$9,580,346
.001127
$10,798.97
0.00%
ODESSA COLLEGE$3,185,746
.001769
$5,635.17
0.00%
$2,654,788
.001717
$4,557.37
0.00%
$2,096,008
.001886
$3,953.97
0.00%
$3,900,000
.002017
$7,867.20
0.00%
$5,500,000
.001890
$10,393.08
0.00%
$9,580,346
.001868
$17,895.13
0.00%
TOTAL CALCULATED TAX AMOUNT$67,140.71$55,967.88$48,423.97$92,498.57$129,745.01$222,171.19

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.