Parcel 17820.00030.00000

Owners

MT ODESSA HOSPITALITY LTD

2323 BRYAN ST STE 2100
DALLAS, TX 75201-4123

Parcel Summary

Location 4300 E 50TH ST
ODESSA
Use Code F5: Hotel / Motel
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage 1.5080
Block 2
Last Sale Date 01/01/2021
Subdivision M C M PLAZA [17820]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

DIRECT_CAP 2025
Total Building Value$3,350,892
Total Land Value$195,752
Total Property Value$3,546,644
Special Use Appraisal$0
Cap Loss$246,644
Net Assessed Value$3,300,000

Value History

202420232022202120202019
Total Building Value$2,554,248$758,040$691,960$872,325$1,404,248$2,994,976
Total Land Value$195,752$691,960$195,752$195,752$195,752$195,752
Total Property Value$2,750,000$1,450,000$887,712$1,068,077$1,600,000$3,190,728
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$2,750,000$1,450,000$887,712$1,068,077$1,600,000$3,190,728

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, RE_MAIN, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H42MM0210506$1,304,74020122012100.00%10.00%90.00%$1,174,266

Structural Elements

TypeDescriptionCodeDetails
FRFrameMTMETAL
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RSRoof TypeGAGABLE
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN10,506100%10,506

Building # 1, Section # 2, H42M - HOTEL LTD SERVICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H42MM0210506$1,304,74020122012100.00%10.00%90.00%$1,174,266

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
H42M10,506100%10,506

Building # 1, Section # 3, H42M - HOTEL LTD SERVICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H42MM0210506$1,304,74020122012100.00%10.00%90.00%$1,174,266

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
H42M10,506100%10,506

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
CNCMCONCRETE3300.00$42012$13,20090%$11,880$11,880
ASPMASPHALT52700.00$32012$137,02090%$123,318$123,318
SW9SWIMMING POOL1.00$40,0002013$40,000100%$40,000$40,000

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALED3.00.0065,688.48SF$2.981.511.00$195,752

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$2,750,000
.004663
$12,822.56
0.00%
$1,450,000
.004838
$7,014.97
0.00%
$887,712
.004838
$4,294.67
0.00%
$1,068,077
.004771
$5,095.96
0.00%
$1,600,000
.004771
$7,633.84
0.00%
$3,190,728
.004766
$15,207.04
0.00%
ECTOR COUNTY$2,750,000
.003500
$9,625.00
0.00%
$1,450,000
.003500
$5,075.00
0.00%
$887,712
.003500
$3,106.99
0.00%
$1,068,077
.003650
$3,898.48
0.00%
$1,600,000
.003650
$5,840.00
0.00%
$3,190,728
.003650
$11,646.16
0.00%
ECTOR COUNTY I S D$2,750,000
.010140
$27,885.00
0.00%
$1,450,000
.010140
$14,703.00
0.00%
$887,712
.011779
$10,456.54
0.00%
$1,068,077
.011779
$12,581.09
0.00%
$1,600,000
.011779
$18,846.72
0.00%
$3,190,728
.011779
$37,584.22
0.00%
ECTOR CO HOSPITAL DIST$2,750,000
.001004
$2,760.26
0.00%
$1,450,000
.000887
$1,286.57
0.00%
$887,712
.001099
$975.96
0.00%
$1,068,077
.001500
$1,602.12
0.00%
$1,600,000
.001500
$2,400.00
0.00%
$3,190,728
.001127
$3,596.59
0.00%
ODESSA COLLEGE$2,750,000
.001769
$4,864.39
0.00%
$1,450,000
.001717
$2,489.16
0.00%
$887,712
.001886
$1,674.61
0.00%
$1,068,077
.002017
$2,154.56
0.00%
$1,600,000
.001890
$3,023.44
0.00%
$3,190,728
.001868
$5,959.96
0.00%
TOTAL CALCULATED TAX AMOUNT$57,957.21$30,568.70$20,508.77$25,332.21$37,744.00$73,993.97

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.