Parcel 18120.00819.00000

Owners

MIGHTYWASH PROPERTIES LLC

6520 UNIVERSITY AVE STE 3
LUBBOCK, TX 79413-5811

Agent

00160 ALPHA TAX SOLUTIONS

Parcel Summary

Location 1611 E 87TH ST
Use Code F1: Commercial Real Estate
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 10
Acreage 1.7000
Block/Lot 8/19
Last Sale Date 05/13/2022
Last Sale Instrument 2022-00010492
Subdivision MARDI GRAS ESTATES 6TH FILING [18120]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

STANDARD 2025
Total Building Value$1,831,426
Total Land Value$504,294
Total Property Value$2,335,720
Special Use Appraisal$0
Cap Loss$339,106
Net Assessed Value$1,996,614

Value History

20242023
Total Building Value$1,031,171$0
Total Land Value$504,294$504,294
Total Property Value$1,535,465$504,294
Special Use Appraisal$0$0
Cap Loss$0$0
Net Assessed Value$1,535,465$504,294

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CA1MM015281$1,315,86720232023100.00%2.00%98.00%$1,289,550

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CA1M5,281100%5,281

Building # 1, Section # 2, BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
O23MM01924$103,20220232023100.00%2.00%98.00%$101,138

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
O23M924100%924

Building # 1, Section # 3

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M2680$104,78820232023100.00%2.00%98.00%$102,692

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M2,680100%2,680

Building # 1, Section # 4

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M4660$182,20620232023100.00%2.00%98.00%$178,562

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M4,660100%4,660

Building # 1, Section # 5

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
S72M169$3,62720232023100.00%2.00%98.00%$3,554

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
Subareas
TypeGross AreaPercent of BaseAdjusted Area
S72M169100%169

Building # 1, Section # 6, METAL/FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
O14MM1424$1,91220232023100.00%2.00%98.00%$1,874

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsFRWOOD/METAL/BLOCK FRAME
Subareas
TypeGross AreaPercent of BaseAdjusted Area
O14M24100%24

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
CNCMCONCRETE39300.00$42023$157,20098%$154,056$154,056

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEC1.00.0074,052.00SF$6.811.701.00$504,294

Personal Property

AccountOwnerDescription
99200.86552.00000MIGHTY WASH PROPERTIES LLCB - BUSINESS

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction2024
CITY OF ODESSA$1,535,465
.004663
$7,159.49
193.45%
ECTOR COUNTY$1,535,465
.003500
$5,374.13
204.48%
ECTOR COUNTY I S D$1,535,465
.010140
$15,569.62
204.48%
ECTOR CO HOSPITAL DIST$1,535,465
.001004
$1,541.19
244.43%
ODESSA COLLEGE$1,535,465
.001769
$2,716.04
213.74%
TOTAL CALCULATED TAX AMOUNT$32,360.47

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.