Parcel 21225.00010.00000

Owners

AE WC SUNSET LLC
C/O ALTUS EQUITY
ATTN FORREST JINKS

1275 4TH ST # 189
SANTA ROSA, CA 95404-4057

Parcel Summary

Location 9100 ANDREWS HWY
ODESSA
Use Code B1: Apartments
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage 9.1713
Block 1
Last Sale Date 03/20/2025
Last Sale Instrument 2025-00005361
Subdivision NORTH PARK ADDN [21225]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

DIRECT_CAP 2025
Total Building Value$16,964,885
Total Land Value$1,018,725
Total Property Value$17,983,610
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$17,983,610

Value History

202420232022202120202019
Total Building Value$15,403,485$13,201,425$11,228,492$15,161,194$16,792,510$17,610,826
Total Land Value$1,018,725$1,018,725$1,018,725$407,490$407,490$407,490
Total Property Value$16,422,210$14,220,150$12,247,217$15,568,684$17,200,000$18,018,316
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$16,422,210$14,220,150$12,247,217$15,568,684$17,200,000$18,018,316

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A51MM085682$1,116,34319821982100.00%40.00%60.00%$669,806

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsFRWOOD/METAL/BLOCK FRAME
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN5,682100%5,682

Building # 1, Section # 2, A51M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A51MM086090$1,196,50219821982100.00%40.00%60.00%$717,901

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A51M6,090100%6,090

Building # 1, Section # 3, S50M - STORAGE

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
S50M600$8,26219821982100.00%40.00%60.00%$4,957

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
S50M600100%600

Building # 1, Section # 4, FR4C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR4CM02400$6,89619821982100.00%40.00%60.00%$4,138

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR4C200100%400

Building # 1, Section # 5, A51M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A51MM085682$1,116,34319821982100.00%40.00%60.00%$669,806

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A51M5,682100%5,682

Building # 1, Section # 6, A51M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A51MM085682$1,116,34319821982100.00%40.00%60.00%$669,806

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A51M5,682100%5,682

Building # 1, Section # 7, A51M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A51MM085682$1,116,34319821982100.00%40.00%60.00%$669,806

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A51M5,682100%5,682

Building # 1, Section # 8, A51M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A51MM086090$1,196,50219821982100.00%40.00%60.00%$717,901

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A51M6,090100%6,090

Building # 1, Section # 9, A51M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A51MM086090$1,196,50219821982100.00%40.00%60.00%$717,901

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A51M6,090100%6,090

Building # 1, Section # 10, A51M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A51MM086090$1,196,50219821982100.00%40.00%60.00%$717,901

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A51M6,090100%6,090

Building # 1, Section # 11, A51M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A51MM085682$1,116,34319821982100.00%40.00%60.00%$669,806

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A51M5,682100%5,682

Building # 1, Section # 12, A51M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A51MM085682$1,116,34319821982100.00%40.00%60.00%$669,806

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A51M5,682100%5,682

Building # 1, Section # 13, A51M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A51MM085682$1,116,34319821982100.00%40.00%60.00%$669,806

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A51M5,682100%5,682

Building # 1, Section # 14, A51M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A51MM085682$1,116,34319821982100.00%40.00%60.00%$669,806

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A51M5,682100%5,682

Building # 1, Section # 15, A51M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A51MM085682$1,116,34319821982100.00%40.00%60.00%$669,806

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A51M5,682100%5,682

Building # 1, Section # 16, A51M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A51MM085682$1,116,34319821982100.00%40.00%60.00%$669,806

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A51M5,682100%5,682

Building # 1, Section # 17, A51M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A51MM086090$1,196,50219821982100.00%40.00%60.00%$717,901

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A51M6,090100%6,090

Building # 1, Section # 18, A51M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A51MM086090$1,196,50219821982100.00%40.00%60.00%$717,901

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A51M6,090100%6,090

Building # 1, Section # 19, A51M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A51MM086090$1,196,50219821982100.00%40.00%60.00%$717,901

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A51M6,090100%6,090

Building # 1, Section # 20, A51M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A51MM085682$1,116,34319821982100.00%40.00%60.00%$669,806

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A51M5,682100%5,682

Building # 1, Section # 21, A51M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A51MM085682$1,116,34319821982100.00%40.00%60.00%$669,806

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A51M5,682100%5,682

Building # 1, Section # 22, A51M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A51MM085682$1,116,34319821982100.00%40.00%60.00%$669,806

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A51M5,682100%5,682

Building # 1, Section # 23, A51M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A51MM085682$1,116,34319821982100.00%40.00%60.00%$669,806

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A51M5,682100%5,682

Building # 1, Section # 24, A51M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A51MM086090$1,196,50219821982100.00%40.00%60.00%$717,901

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A51M6,090100%6,090

Building # 1, Section # 25, A51M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A51MM085682$1,116,34319821982100.00%40.00%60.00%$669,806

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A51M5,682100%5,682

Building # 1, Section # 26, A51M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A51MM086090$1,196,50219821982100.00%40.00%60.00%$717,901

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A51M6,090100%6,090

Building # 1, Section # 27, A51M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A51MM085682$1,116,34319821982100.00%40.00%60.00%$669,806

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A51M5,682100%5,682

Building # 1, Section # 28, A51M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A51MM086090$1,196,50219821982100.00%40.00%60.00%$717,901

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A51M6,090100%6,090

Building # 1, Section # 29, A51M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A51MM085682$1,116,34319821982100.00%40.00%60.00%$669,806

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A51M5,682100%5,682

Building # 1, Section # 30, A51M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A51MM085682$1,116,34319821982100.00%40.00%60.00%$669,806

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A51M5,682100%5,682

Building # 1, Section # 31, A51M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A51MM085682$1,116,34319821982100.00%40.00%60.00%$669,806

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A51M5,682100%5,682

Building # 1, Section # 32, A51M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A51MM085682$1,116,34319821982100.00%40.00%60.00%$669,806

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A51M5,682100%5,682

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
SW4SWIMMING POOL1.00$13,5002000$13,500100%$13,500$13,500

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEC1850.00470.00399,500.00SF$2.559.171.00$1,018,725

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$16,422,210
.004663
$76,572.66
0.00%
$14,220,150
.004838
$68,795.81
0.00%
$12,247,220
.004838
$59,250.95
0.00%
$14,000,000
.004771
$66,796.10
0.00%
$17,200,000
.004771
$82,063.78
0.00%
$18,018,316
.004766
$85,875.47
0.00%
ECTOR COUNTY$16,422,210
.003500
$57,477.74
0.00%
$14,220,150
.003500
$49,770.53
0.00%
$12,247,220
.003500
$42,865.27
0.00%
$14,000,000
.003650
$51,100.00
0.00%
$17,200,000
.003650
$62,780.00
0.00%
$18,018,316
.003650
$65,766.85
0.00%
ECTOR COUNTY I S D$16,422,210
.010140
$166,521.21
0.00%
$14,220,150
.010140
$144,192.32
0.00%
$12,247,220
.011779
$144,262.45
0.00%
$14,000,000
.011779
$164,908.80
0.00%
$17,200,000
.011779
$202,602.24
0.00%
$18,018,316
.011779
$212,241.35
0.00%
ECTOR CO HOSPITAL DIST$16,422,210
.001004
$16,483.46
0.00%
$14,220,150
.000887
$12,617.40
0.00%
$12,247,220
.001099
$13,464.72
0.00%
$14,000,000
.001500
$21,000.00
0.00%
$17,200,000
.001500
$25,800.00
0.00%
$18,018,316
.001127
$20,310.25
0.00%
ODESSA COLLEGE$16,422,210
.001769
$29,048.75
0.00%
$14,220,150
.001717
$24,411.16
0.00%
$12,247,220
.001886
$23,103.52
0.00%
$14,000,000
.002017
$28,241.22
0.00%
$17,200,000
.001890
$32,501.98
0.00%
$18,018,316
.001868
$33,656.41
0.00%
TOTAL CALCULATED TAX AMOUNT$346,103.82$299,787.22$282,946.91$332,046.12$405,748.00$417,850.33

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.