Parcel 21250.00032.00000

Owners

TPS HOSPITALITY LLC

408 WATER WOOD CIRCLE
WOODWAY, TX 76712-4200

Parcel Summary

Location 4412 TANGLEWOOD LN
ODESSA 79762
Use Code F5: Hotel / Motel
Tax District :
Map Parcel 01
Acreage 1.7220
Block 1
Last Sale Date 10/23/2024
Last Sale Instrument 2024-00018816
Subdivision NORTH PERM MALL [21250]
PROTEST DEADLINE: 05/15/2025

Preliminary Values

DIRECT_CAP 2026
Total Building Value$4,606,335
Total Land Value$417,807
Total Property Value$5,024,142
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$5,024,142

Value History

2025 2024 2023 2022 2021 2020 2019
Total Building Value$4,606,335$4,228,476$3,340,352$3,066,512$5,821,002$8,272,097$12,015,897
Total Land Value$417,807$417,807$417,807$191,276$191,276$191,276$191,276
Total Property Value$5,024,142$4,646,283$3,758,159$3,257,788$6,012,278$8,463,373$12,207,173
Special Use Appraisal$0$0$0$0$0$0$0
Cap Loss$0$136,492$0$0$0$0$0
Net Assessed Value$5,024,142$4,509,791$3,758,159$3,257,788$6,012,278$8,463,373$12,207,173

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H71MM0116336$3,269,32420082008100.00%10.00%90.00%$2,942,392

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN16,336100%16,336

Building # 1, Section # 2, H61M - HOTEL FULL SERVICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H61MM0213251$2,537,96420082008100.00%10.00%90.00%$2,284,168

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
H61M13,251100%13,251

Building # 1, Section # 3, H61M - HOTEL FULL SERVICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H61MM0213251$2,537,96420082008100.00%10.00%90.00%$2,284,168

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
H61M13,251100%13,251

Building # 1, Section # 4, H61M - HOTEL FULL SERVICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H61MM0213251$2,537,96420082008100.00%10.00%90.00%$2,284,168

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
H61M13,251100%13,251

Building # 1, Section # 5, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M476$18,61220082008100.00%10.00%90.00%$16,751

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
CN1M476100%476

Building # 1, Section # 6, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M126$4,92720082008100.00%10.00%90.00%$4,434

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
CN1M126100%126

Building # 1, Section # 7, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M114$4,45720082008100.00%10.00%90.00%$4,011

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
CN1M114100%114

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
CNCMCONCRETE50000.00$4.002008$200,00090%$180,000$180,000

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALED3300.00250.0075,010.32SF$5.571.721.00$417,807

Personal Property

None

Notice of Value

2025
2024
2023

Jurisdiction Values & Tax Rates

(The total appraised value change since 2020 is -40.64%)
Jurisdiction202420232022202120202019
CITY OF ODESSA
Tax Value
Tax Rate
Tax
% Change
$4,509,791
.004663
$21,028.03
15.66%
$3,758,159
.004838
$18,181.64
15.36%
$3,257,788
.004838
$15,760.89
-45.06%
$6,012,278
.004771
$28,685.48
-28.96%
$8,463,373
.004771
$40,380.02
-30.59%
$12,207,173
.004766
$58,179.51
78.21%
ECTOR COUNTY
Tax Value
Tax Rate
Tax
% Change
$4,509,791
.003500
$15,784.27
20.00%
$3,758,159
.003500
$13,153.56
15.36%
$3,257,788
.003500
$11,402.26
-48.04%
$6,012,278
.003650
$21,944.81
-28.96%
$8,463,373
.003650
$30,891.31
-30.67%
$12,207,173
.003650
$44,556.18
63.85%
ECTOR COUNTY I S D
Tax Value
Tax Rate
Tax
% Change
$4,509,791
.010140
$45,729.28
20.00%
$3,758,159
.010140
$38,107.73
-0.69%
$3,257,788
.011779
$38,374.14
-45.81%
$6,012,278
.011779
$70,819.83
-28.96%
$8,463,373
.011779
$99,691.76
-30.67%
$12,207,173
.011779
$143,790.73
64.06%
ECTOR CO HOSPITAL DIST
Tax Value
Tax Rate
Tax
% Change
$4,509,791
.001004
$4,526.61
35.75%
$3,758,159
.000887
$3,334.58
-6.90%
$3,257,788
.001099
$3,581.64
-60.29%
$6,012,278
.001500
$9,018.42
-28.96%
$8,463,373
.001500
$12,695.06
-7.74%
$12,207,173
.001127
$13,759.93
78.21%
ODESSA COLLEGE
Tax Value
Tax Rate
Tax
% Change
$4,509,791
.001769
$7,977.23
23.65%
$3,758,159
.001717
$6,451.48
4.98%
$3,257,788
.001886
$6,145.59
-49.33%
$6,012,278
.002017
$12,128.15
-24.16%
$8,463,373
.001890
$15,992.81
-29.86%
$12,207,173
.001868
$22,801.78
66.73%
TOTAL CALCULATED TAX AMOUNT$95,045.42$79,228.99$75,264.52$142,596.69$199,650.96$283,088.13

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.