Parcel 22000.01120.00000

Owners

PATEL JITENDRAKUMAR
DBA IMPERIAL INN MOTEL

221 W 2ND ST # 103
ODESSA, TX 79761-5438

Parcel Summary

Location 221 W 2ND ST
ODESSA
Use Code F5: Hotel / Motel
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage .4821
Block 23
Subdivision ORIGINAL TOWN [22000]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

DIRECT_CAP 2025
Total Building Value$589,091
Total Land Value$93,240
Total Property Value$682,331
Special Use Appraisal$0
Cap Loss$478,331
Net Assessed Value$204,000

Value History

202420232022202120202019
Total Building Value$78,845$73,642$115,199$155,550$287,281$123,585
Total Land Value$91,155$84,253$42,696$42,696$42,696$42,696
Total Property Value$170,000$157,895$157,895$198,246$329,977$166,281
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$170,000$157,895$157,895$198,246$329,977$166,281

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
46MMM026342$358,57719631963100.00%55.00%45.00%$161,360

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN6,342100%6,342

Building # 1, Section # 2, 46MM - MOTEL, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
46MMM025352$302,60219631963100.00%55.00%45.00%$136,171

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
46MM5,352100%5,352

Building # 1, Section # 3, 46MM - MOTEL, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
46MMM02990$55,97519631963100.00%55.00%45.00%$25,189

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
46MM990100%990

Building # 1, Section # 4, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR2MM022075$70,92419631963100.00%50.00%50.00%$35,462

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsFRWOOD/METAL/BLOCK FRAME
FNFoundationPBCRAWL SPACE/PIER AND BEAM
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR2M875100%875
FR2M1,200100%1,200

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT8608.00$31963$22,38145%$10,071$10,071

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEE1140.00150.0021,000.00SF$4.440.481.00$93,240

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$170,000
.004663
$792.67
0.00%
$157,895
.004838
$763.88
0.00%
$157,895
.004838
$763.88
0.00%
$198,246
.004771
$945.86
0.00%
$329,977
.004771
$1,574.37
0.00%
$166,281
.004766
$792.50
0.00%
ECTOR COUNTY$170,000
.003500
$595.00
0.00%
$157,895
.003500
$552.63
0.00%
$157,895
.003500
$552.63
0.00%
$198,246
.003650
$723.60
0.00%
$329,977
.003650
$1,204.42
0.00%
$166,281
.003650
$606.93
0.00%
ECTOR COUNTY I S D$170,000
.010140
$1,723.80
0.00%
$157,895
.010140
$1,601.06
0.00%
$157,895
.011779
$1,859.88
0.00%
$198,246
.011779
$2,335.18
0.00%
$329,977
.011779
$3,886.87
0.00%
$166,281
.011779
$1,958.66
0.00%
ECTOR CO HOSPITAL DIST$170,000
.001004
$170.63
0.00%
$157,895
.000887
$140.10
0.00%
$157,895
.001099
$173.59
0.00%
$198,246
.001500
$297.37
0.00%
$329,977
.001500
$494.97
0.00%
$166,281
.001127
$187.43
0.00%
ODESSA COLLEGE$170,000
.001769
$300.71
0.00%
$157,895
.001717
$271.05
0.00%
$157,895
.001886
$297.86
0.00%
$198,246
.002017
$399.91
0.00%
$329,977
.001890
$623.54
0.00%
$166,281
.001868
$310.60
0.00%
TOTAL CALCULATED TAX AMOUNT$3,582.81$3,328.72$3,647.84$4,701.92$7,784.17$3,856.12

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.