Parcel 23450.00080.00000

Owners

111PVD LLC & RIGHTWAY REALTY LLC & TWELVE PARSECS

5701 EUPER LN STE A
FORT SMITH, AR 72903-3255

Agent

00018 SMITH & DOUGLAS INC

Parcel Summary

Location 3801 FAUDREE RD
ODESSA
Use Code F1: Commercial Real Estate
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 20
Acreage 4.9020
Block 1
Last Sale Date 05/03/2021
Last Sale Instrument 2021-9051
Subdivision PARKS ESTATES [23450]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

SETTLED 2025
Total Building Value$719,040
Total Land Value$856,260
Total Property Value$1,575,300
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$1,575,300

Value History

2024202320222021
Total Building Value$719,040$719,040$719,040$3,673,643
Total Land Value$856,260$856,260$856,260$856,260
Total Property Value$1,575,300$1,575,300$1,575,300$4,529,903
Special Use Appraisal$0$0$0$0
Cap Loss$0$0$0$0
Net Assessed Value$1,575,300$1,575,300$1,575,300$4,529,903

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
O51MM015621$692,39519991999100.00%15.00%85.00%$588,536

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN5,621100%5,621

Building # 1, Section # 2, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M211$8,25019991999100.00%10.00%90.00%$7,425

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M211100%211

Building # 1, Section # 3, S51M - STORAGE

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
S51M812$11,72519861986100.00%30.00%70.00%$8,208

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN812100%812

Building # 1, Section # 4, N41M - NURSING HOME, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
N41MM0240301$2,556,29219681968100.00%40.00%60.00%$1,533,775

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
N41M40,301100%40,301

Building # 1, Section # 5, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M560$21,89619681968100.00%35.00%65.00%$14,232

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M560100%560

Building # 1, Section # 6, A42M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A42MM135040$699,85419681968100.00%40.00%60.00%$419,912

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A42M5,040100%5,040

Building # 1, Section # 7, N41M - NURSING HOME, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
N41MM0218060$1,145,54619991999100.00%15.00%85.00%$973,714

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
N41M18,060100%18,060

Building # 1, Section # 8, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M3100$121,21019991999100.00%15.00%85.00%$103,028

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M3,100100%3,100

Building # 1, Section # 9, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M1500$58,65019991999100.00%15.00%85.00%$49,852

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M1,500100%1,500

Extra Features

None

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEF8.00.00213,531.12SF$4.014.901.00$856,260

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022
CITY OF ODESSA$1,575,300
.004663
$7,345.23
0.00%
$1,575,300
.004838
$7,621.16
0.00%
$1,575,300
.004838
$7,621.16
0.00%
ECTOR COUNTY$1,575,300
.003500
$5,513.55
0.00%
$1,575,300
.003500
$5,513.55
0.00%
$1,575,300
.003500
$5,513.55
0.00%
ECTOR COUNTY I S D$1,575,300
.010140
$15,973.54
0.00%
$1,575,300
.010140
$15,973.54
-13.92%
$1,575,300
.011779
$18,555.77
0.00%
ECTOR CO HOSPITAL DIST$1,575,300
.001004
$1,581.18
0.00%
$1,575,300
.000887
$1,397.75
-19.29%
$1,575,300
.001099
$1,731.90
0.00%
ODESSA COLLEGE$1,575,300
.001769
$2,786.50
0.00%
$1,575,300
.001717
$2,704.25
-9.00%
$1,575,300
.001886
$2,971.69
0.00%
TOTAL CALCULATED TAX AMOUNT$33,200.00$33,210.25$36,394.07

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.