Parcel 23650.00010.06920

Owners

ODESSA HOTELS LLC

520 S JOHN BEN SHEPPERD PKWY
ODESSA, TX 79761-2013

Agent

00436 AMERICAN PROPERTY SERVICES INC

Parcel Summary

Location 520 S JOHN BEN SHEPPERD PKWY
ODESSA
Use Code F5: Hotel / Motel
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage 2.0700
Block 2
Last Sale Date 01/03/2022
Last Sale Instrument 2013-00017092
Subdivision PARKWAY INDUSTRIAL PARK [23650]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

DIRECT_CAP 2025
Total Building Value$1,249,418
Total Land Value$107,301
Total Property Value$1,356,719
Special Use Appraisal$0
Cap Loss$75,311
Net Assessed Value$1,281,408

Value History

202420232022
Total Building Value$1,402,894$782,566$892,699
Total Land Value$107,301$107,301$107,301
Total Property Value$1,510,195$889,867$1,000,000
Special Use Appraisal$0$0$0
Cap Loss$442,355$0$0
Net Assessed Value$1,067,840$889,867$1,000,000

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H44MM0211901$987,30720142014100.00%10.00%90.00%$888,576

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN11,901100%11,901

Building # 1, Section # 2, H44M - HOTEL LTD SERVICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H44MM0211901$987,30720142014100.00%10.00%90.00%$888,576

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
H44M11,901100%11,901

Building # 1, Section # 3, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M768$30,02920142014100.00%5.00%95.00%$28,528

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M768100%768

Building # 1, Section # 4, CN5M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN5M2280$68,37720152015100.00%5.00%95.00%$64,958

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN5M2,280100%2,280

Building # 1, Section # 5, CN5M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN5M2280$68,37720152015100.00%5.00%95.00%$64,958

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN5M2,280100%2,280

Building # 1, Section # 6, CN5M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN5M168$5,03820152015100.00%5.00%95.00%$4,786

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN5M168100%168

Building # 1, Section # 7, CN5M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN5M168$5,03820152015100.00%5.00%95.00%$4,786

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN5M168100%168

Building # 1, Section # 8, S30M - STORAGE

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
S30M105$1,03520152015100.00%5.00%95.00%$983

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
S30M105100%105

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT28766.00$32015$74,79295%$71,052$71,052
SW3SWIMMING POOL1.00$10,0002015$10,00095%$9,500$9,500

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALES2.00.0090,169.20SF$1.192.071.00$107,301

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction20242023
CITY OF ODESSA$1,067,840
.004663
$4,979.07
0.00%
$889,867
.004838
$4,305.10
0.00%
ECTOR COUNTY$1,067,840
.003500
$3,737.44
0.00%
$889,867
.003500
$3,114.53
0.00%
ECTOR COUNTY I S D$1,067,840
.010140
$10,827.90
0.00%
$889,867
.010140
$9,023.25
0.00%
ECTOR CO HOSPITAL DIST$1,067,840
.001004
$1,071.82
0.00%
$889,867
.000887
$789.57
0.00%
ODESSA COLLEGE$1,067,840
.001769
$1,888.87
0.00%
$889,867
.001717
$1,527.60
0.00%
TOTAL CALCULATED TAX AMOUNT$22,505.10$18,760.05

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.