Parcel 23650.00010.16600

Owners

DEV YASH PARTNERS LLC
DBA MAGNUSON HOTEL

600 S JOHN BEN SHEPPERD PKWY
ODESSA, TX 79761-2010

Parcel Summary

Location 600 JOHN BEN SHEPPERD PKWY
ODESSA 79761
Use Code F5: Hotel / Motel
Tax District :
Map Parcel 01
Acreage 1.3450
Block 3
Last Sale Date 09/09/2019
Last Sale Instrument 2019-15892
Subdivision PARKWAY INDUSTRIAL PARK [23650]
PROTEST DEADLINE: 05/15/2025

Preliminary Values

DIRECT_CAP 2026
Total Building Value$1,513,249
Total Land Value$69,720
Total Property Value$1,582,969
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$1,582,969

Value History

2025 2024 2023 2022 2021 2020 2019
Total Building Value$1,360,280$1,230,280$980,280$530,280$713,868$2,303,367$3,030,280
Total Land Value$69,720$69,720$69,720$69,720$69,720$69,720$69,720
Total Property Value$1,430,000$1,300,000$1,050,000$600,000$783,588$2,373,087$3,100,000
Special Use Appraisal$0$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0$0
Net Assessed Value$1,430,000$1,300,000$1,050,000$600,000$783,588$2,373,087$3,100,000

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H44MM0228320$2,349,42720142014100.00%5.00%95.00%$2,231,956

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
H44M14,160100%14,160
H44M14,160100%14,160

Building # 1, Section # 2

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M600$23,46020142014100.00%5.00%95.00%$22,287

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
CN1M600100%600

Building # 1, Section # 3, METAL/FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
O12MM141089$152,65620152015100.00%5.00%95.00%$145,023

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
O12M1,089100%1,089

Building # 1, Section # 4, METAL/FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
O12MM141089$152,65620152015100.00%5.00%95.00%$145,023

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
O12M1,089100%1,089

Building # 1, Section # 5

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN5M328$9,83720152015100.00%5.00%95.00%$9,345

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
CN5M328100%328

Building # 1, Section # 6

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN5M117$3,50920152015100.00%5.00%95.00%$3,334

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
CN5M117100%117

Building # 1, Section # 7

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN5M1072$32,14920152015100.00%5.00%95.00%$30,542

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
CN5M1,072100%1,072

Building # 1, Section # 8

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN5M117$3,50920152015100.00%5.00%95.00%$3,334

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
CN5M117100%117

Building # 1, Section # 9

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN5M848$25,43220152015100.00%5.00%95.00%$24,160

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
CN5M848100%848

Building # 1, Section # 10

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
S12M150$1,11420152015100.00%5.00%95.00%$1,058

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
S12M150100%150

Building # 1, Section # 11

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN5M184$5,51820152015100.00%5.00%95.00%$5,242

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
CN5M184100%184

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT26765.00$2.602016$69,58995%$66,110$66,110

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALES2.00.0058,588.20SF$1.191.351.00$69,720

Personal Property

None

Notice of Value

2025
2024
2023

Jurisdiction Values & Tax Rates

(The total appraised value change since 2020 is -39.74%)
Jurisdiction202420232022202120202019
CITY OF ODESSA
Tax Value
Tax Rate
Tax
% Change
$1,300,000
.004663
$6,061.58
19.33%
$1,050,000
.004838
$5,079.81
75.00%
$600,000
.004838
$2,902.75
-22.36%
$783,588
.004771
$3,738.62
-66.98%
$2,373,087
.004771
$11,322.35
-23.37%
$3,100,000
.004766
$14,774.63
48.46%
ECTOR COUNTY
Tax Value
Tax Rate
Tax
% Change
$1,300,000
.003500
$4,550.00
23.81%
$1,050,000
.003500
$3,675.00
75.00%
$600,000
.003500
$2,100.00
-26.58%
$783,588
.003650
$2,860.10
-66.98%
$2,373,087
.003650
$8,661.77
-23.45%
$3,100,000
.003650
$11,315.00
36.50%
ECTOR COUNTY I S D
Tax Value
Tax Rate
Tax
% Change
$1,300,000
.010140
$13,182.00
23.81%
$1,050,000
.010140
$10,647.00
50.65%
$600,000
.011779
$7,067.52
-23.43%
$783,588
.011779
$9,230.04
-66.98%
$2,373,087
.011779
$27,953.07
-23.45%
$3,100,000
.011779
$36,515.52
36.67%
ECTOR CO HOSPITAL DIST
Tax Value
Tax Rate
Tax
% Change
$1,300,000
.001004
$1,304.85
40.06%
$1,050,000
.000887
$931.65
41.23%
$600,000
.001099
$659.65
-43.88%
$783,588
.001500
$1,175.38
-66.98%
$2,373,087
.001500
$3,559.63
1.87%
$3,100,000
.001127
$3,494.32
48.46%
ODESSA COLLEGE
Tax Value
Tax Rate
Tax
% Change
$1,300,000
.001769
$2,299.53
27.58%
$1,050,000
.001717
$1,802.49
59.25%
$600,000
.001886
$1,131.86
-28.39%
$783,588
.002017
$1,580.68
-64.75%
$2,373,087
.001890
$4,484.30
-22.56%
$3,100,000
.001868
$5,790.49
38.89%
TOTAL CALCULATED TAX AMOUNT$27,397.96$22,135.95$13,861.78$18,584.82$55,981.12$71,889.96

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.