Parcel 23650.00080.00000

Owners

SHYPRAM HOSPITALITY LLC

631 S COLUMBIA DR
WEST COLUMBIA, TX 77486-3027

Agent

00436 AMERICAN PROPERTY SERVICES INC

Parcel Summary

Location 801 S JOHN BEN SHEPPERD PKWY
ODESSA
Use Code F5: Hotel / Motel
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage 1.8130
Block 4
Last Sale Date 01/04/2023
Last Sale Instrument 2023-00000171
Subdivision PARKWAY INDUSTRIAL PARK [23650]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

DIRECT_CAP 2025
Total Building Value$4,268,299
Total Land Value$90,650
Total Property Value$4,358,949
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$4,358,949

Value History

202420232022202120202019
Total Building Value$3,751,231$2,988,858$1,064,879$2,463,039$4,749,864$5,189,736
Total Land Value$90,650$90,650$322,214$235,343$235,343$235,343
Total Property Value$3,841,881$3,079,508$1,387,093$2,698,382$4,985,207$5,425,079
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$3,841,881$3,079,508$1,387,093$2,698,382$4,985,207$5,425,079

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H41MM0215462$2,285,28420082008100.00%10.00%90.00%$2,056,756

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN15,462100%15,462

Building # 1, Section # 2, H41M - HOTEL LTD SERVICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H41MM0215202$2,246,85620082008100.00%10.00%90.00%$2,022,170

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
H41M15,202100%15,202

Building # 1, Section # 3, H41M - HOTEL LTD SERVICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H41MM0215202$2,246,85620082008100.00%10.00%90.00%$2,022,170

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
H41M15,202100%15,202

Building # 1, Section # 4, FR8C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR8CM021120$30,37420082008100.00%10.00%90.00%$27,337

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR8C1,120100%1,120

Building # 1, Section # 5, FR8C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR8CM0296$2,60420082008100.00%10.00%90.00%$2,344

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR8C96100%96

Building # 1, Section # 6, FR8C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR8CM0296$2,60420082008100.00%10.00%90.00%$2,344

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR8C96100%96

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
SW8SWIMMING POOL1.00$30,0002008$30,000100%$30,000$30,000
ASPMASPHALT25545.00$32008$66,41790%$59,775$59,775

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALES2.00.001.81AC$50,000.001.811.00$90,650

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$3,841,881
.004663
$17,913.73
0.00%
$3,079,508
.004838
$14,898.38
0.00%
$1,387,093
.004838
$6,710.63
0.00%
$2,698,382
.004771
$12,874.39
0.00%
$4,985,207
.004771
$23,785.17
0.00%
$5,425,079
.004766
$25,855.98
0.00%
ECTOR COUNTY$3,841,881
.003500
$13,446.58
0.00%
$3,079,508
.003500
$10,778.28
0.00%
$1,387,093
.003500
$4,854.83
0.00%
$2,698,382
.003650
$9,849.09
0.00%
$4,985,207
.003650
$18,196.01
0.00%
$5,425,079
.003650
$19,801.54
0.00%
ECTOR COUNTY I S D$3,841,881
.010140
$38,956.67
0.00%
$3,079,508
.010140
$31,226.21
0.00%
$1,387,093
.011779
$16,338.85
0.00%
$2,698,382
.011779
$31,784.78
0.00%
$4,985,207
.011779
$58,721.75
0.00%
$5,425,079
.011779
$63,903.09
0.00%
ECTOR CO HOSPITAL DIST$3,841,881
.001004
$3,856.21
0.00%
$3,079,508
.000887
$2,732.42
0.00%
$1,387,093
.001099
$1,524.98
0.00%
$2,698,382
.001500
$4,047.57
0.00%
$4,985,207
.001500
$7,477.81
0.00%
$5,425,079
.001127
$6,115.15
0.00%
ODESSA COLLEGE$3,841,881
.001769
$6,795.79
0.00%
$3,079,508
.001717
$5,286.47
0.00%
$1,387,093
.001886
$2,616.65
0.00%
$2,698,382
.002017
$5,443.26
0.00%
$4,985,207
.001890
$9,420.30
0.00%
$5,425,079
.001868
$10,133.51
0.00%
TOTAL CALCULATED TAX AMOUNT$80,968.98$64,921.76$32,045.94$63,999.09$117,601.04$125,809.27

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.