Parcel 24290.00332.00000

Owners

COMFORT SUITES ODESSA INC
DBA COMFORT SUITES HOTEL

4801 E 50TH ST
ODESSA, TX 79762-4901

Parcel Summary

Location 4801 E 50TH ST
ODESSA
Use Code F5: Hotel / Motel
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage 1.9008
Block 3
Subdivision PERMIAN PLAZA [24290]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

DIRECT_CAP 2025
Total Building Value$3,588,291
Total Land Value$332,023
Total Property Value$3,920,314
Special Use Appraisal$0
Cap Loss$560,314
Net Assessed Value$3,360,000

Value History

202420232022202120202019
Total Building Value$2,467,977$1,967,977$2,122,087$2,062,983$2,467,977$3,357,977
Total Land Value$332,023$332,023$332,023$332,023$332,023$332,023
Total Property Value$2,800,000$2,300,000$2,454,110$2,395,006$2,800,000$3,690,000
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$2,800,000$2,300,000$2,454,110$2,395,006$2,800,000$3,690,000

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H42MM0213198$1,639,06020032003100.00%10.00%90.00%$1,475,154

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN13,198100%13,198

Building # 1, Section # 2, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M936$36,59820032003100.00%10.00%90.00%$32,938

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M936100%936

Building # 1, Section # 3, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M77$3,01120032003100.00%10.00%90.00%$2,710

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M77100%77

Building # 1, Section # 4, H42M - HOTEL LTD SERVICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H42MM0213198$1,639,06020032003100.00%10.00%90.00%$1,475,154

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
H42M13,198100%13,198

Building # 1, Section # 5, H42M - HOTEL LTD SERVICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H42MM0213198$1,639,06020032003100.00%10.00%90.00%$1,475,154

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
H42M13,198100%13,198

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
SW8SWIMMING POOL1.00$30,0002003$30,000100%$30,000$30,000
ASPMASPHALT80000.00$32003$208,00090%$187,200$187,200

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALED3705.00117.0082,798.85SF$4.011.901.00$332,023

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$2,800,000
.004663
$13,055.70
0.00%
$2,300,000
.004838
$11,127.19
0.00%
$2,454,110
.004838
$11,872.76
0.00%
$2,395,006
.004771
$11,426.93
0.00%
$2,800,000
.004771
$13,359.22
0.00%
$3,690,000
.004766
$17,586.58
0.00%
ECTOR COUNTY$2,800,000
.003500
$9,800.00
0.00%
$2,300,000
.003500
$8,050.00
0.00%
$2,454,110
.003500
$8,589.39
0.00%
$2,395,006
.003650
$8,741.77
0.00%
$2,800,000
.003650
$10,220.00
0.00%
$3,690,000
.003650
$13,468.50
0.00%
ECTOR COUNTY I S D$2,800,000
.010140
$28,392.00
0.00%
$2,300,000
.010140
$23,322.00
0.00%
$2,454,110
.011779
$28,907.45
0.00%
$2,395,006
.011779
$28,211.25
0.00%
$2,800,000
.011779
$32,981.76
0.00%
$3,690,000
.011779
$43,465.25
0.00%
ECTOR CO HOSPITAL DIST$2,800,000
.001004
$2,810.44
0.00%
$2,300,000
.000887
$2,040.77
0.00%
$2,454,110
.001099
$2,698.07
0.00%
$2,395,006
.001500
$3,592.51
0.00%
$2,800,000
.001500
$4,200.00
0.00%
$3,690,000
.001127
$4,159.37
0.00%
ODESSA COLLEGE$2,800,000
.001769
$4,952.84
0.00%
$2,300,000
.001717
$3,948.32
0.00%
$2,454,110
.001886
$4,629.51
0.00%
$2,395,006
.002017
$4,831.28
0.00%
$2,800,000
.001890
$5,291.02
0.00%
$3,690,000
.001868
$6,892.55
0.00%
TOTAL CALCULATED TAX AMOUNT$59,010.98$48,488.28$56,697.18$56,803.74$66,052.00$85,572.25

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.