Parcel 26770.00020.00000
Owners
SHIVBKRISHNA LLC
DBA BEST WESTERN GARDEN OASIS
DBA BEST WESTERN GARDEN OASIS
110 W I H 20
ODESSA, TX 79761-6836
Agent
00702 OCONNOR & ASSOCIATESParcel Summary
| Location | 110 W I H 20 ODESSA |
|---|---|
| Use Code | F5: Hotel / Motel |
| Tax District | 007: COU ODE ECISD ECHD OC |
| Map Parcel | 01 |
| Acreage | 2.5500 |
| Block | 1 |
| Subdivision | REGENCY CROWN [26770] |
Legal Description
REGENCY CROWNBLOCK 1
LOT 2
BEST WESTERN GARDEN OASIS (KNIGHTS INN)
Preliminary Values
| DIRECT_CAP | 2025 |
|---|---|
| Total Building Value | $4,013,238 |
| Total Land Value | $71,090 |
| Total Property Value | $4,084,328 |
| Special Use Appraisal | $0 |
| Cap Loss | $2,665,188 |
| Net Assessed Value | $1,419,140 |
Value History
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Total Building Value | $1,991,199 | $875,004 | $530,948 | $893,387 | $822,823 | $530,948 |
| Total Land Value | $71,090 | $71,090 | $71,090 | $71,090 | $71,090 | $71,090 |
| Total Property Value | $2,062,289 | $946,094 | $602,038 | $964,477 | $893,913 | $602,038 |
| Special Use Appraisal | $0 | $0 | $0 | $0 | $0 | $0 |
| Cap Loss | $879,672 | $0 | $0 | $0 | $0 | $0 |
| Net Assessed Value | $1,182,617 | $946,094 | $602,038 | $964,477 | $893,913 | $602,038 |
*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.
Buildings
Building # 1, Section # 1, REAL ESTATE - MAIN, BRICK
Building # 1, Section # 2, S20M - STORAGE
| Type | Model | Heated Sq Ft | Repl Cost New | YrBlt | WAY | Other % Dpr | Normal % Dpr | % Cond | Value |
|---|---|---|---|---|---|---|---|---|---|
| S20M | 128 | $1,025 | 1972 | 1972 | 100.00% | 40.00% | 60.00% | $615 |
Structural Elements
| Type | Description | Code | Details |
|---|---|---|---|
| EW | Exterior Walls | UNASSIGNED |
Building # 1, Section # 3, S40M - STORAGE
| Type | Model | Heated Sq Ft | Repl Cost New | YrBlt | WAY | Other % Dpr | Normal % Dpr | % Cond | Value |
|---|---|---|---|---|---|---|---|---|---|
| S40M | 384 | $4,435 | 1972 | 1972 | 100.00% | 40.00% | 60.00% | $2,661 |
Structural Elements
| Type | Description | Code | Details |
|---|---|---|---|
| EW | Exterior Walls | UNASSIGNED |
Building # 1, Section # 4, CN1M - CANOPY
| Type | Model | Heated Sq Ft | Repl Cost New | YrBlt | WAY | Other % Dpr | Normal % Dpr | % Cond | Value |
|---|---|---|---|---|---|---|---|---|---|
| CN1M | 1365 | $53,372 | 1972 | 1972 | 100.00% | 40.00% | 60.00% | $32,023 |
Structural Elements
| Type | Description | Code | Details |
|---|---|---|---|
| EW | Exterior Walls | UNASSIGNED |
Building # 1, Section # 5, 54MM - MOTEL, BRICK
Extra Features
| Code | Description | Length | Width | Units | Unit Price | AYB | Repl Cost | % Good Condition | Dpr Value* | Final Value |
|---|---|---|---|---|---|---|---|---|---|---|
| ASPM | ASPHALT | 31881.00 | $3 | 1980 | $82,891 | 65% | $53,879 | $53,879 |
Land Lines
Personal Property
None
Notice of Value
20232024
2025
Jurisdiction Values & Tax Rates
| Jurisdiction | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| CITY OF ODESSA | $1,182,617 .004663 $5,514.25 0.00% | $946,094 .004838 $4,577.12 0.00% | $602,038 .004838 $2,912.61 0.00% | $964,477 .004771 $4,601.66 0.00% | $893,913 .004771 $4,264.99 0.00% | $602,038 .004766 $2,869.32 -28.61% |
| ECTOR COUNTY | $1,182,617 .003500 $4,139.16 0.00% | $946,094 .003500 $3,311.33 0.00% | $602,038 .003500 $2,107.13 0.00% | $964,477 .003650 $3,520.34 0.00% | $893,913 .003650 $3,262.78 0.00% | $602,038 .003650 $2,197.44 -34.36% |
| ECTOR COUNTY I S D | $1,182,617 .010140 $11,991.74 0.00% | $946,094 .010140 $9,593.39 0.00% | $602,038 .011779 $7,091.53 0.00% | $964,477 .011779 $11,360.77 0.00% | $893,913 .011779 $10,529.58 0.00% | $602,038 .011779 $7,091.53 -34.28% |
| ECTOR CO HOSPITAL DIST | $1,182,617 .001004 $1,187.03 0.00% | $946,094 .000887 $839.46 0.00% | $602,038 .001099 $661.89 0.00% | $964,477 .001500 $1,446.72 0.00% | $893,913 .001500 $1,340.87 0.00% | $602,038 .001127 $678.62 -28.61% |
| ODESSA COLLEGE | $1,182,617 .001769 $2,091.90 0.00% | $946,094 .001717 $1,624.12 0.00% | $602,038 .001886 $1,135.70 0.00% | $964,477 .002017 $1,945.57 0.00% | $893,913 .001890 $1,689.18 0.00% | $602,038 .001868 $1,124.55 -33.21% |
| TOTAL CALCULATED TAX AMOUNT | $24,924.08 | $19,945.42 | $13,908.86 | $22,875.06 | $21,087.40 | $13,961.46 |
Tax Collection for this Parcel
Disclaimer
The preliminary values listed above are a work in progress and are not certified as official.