Parcel 27750.02430.00000

Owners

OMI HOSPITALITY LTD
DBA ODESSA MOTOR INN

2323 BRYAN ST STE 2100
DALLAS, TX 75201-4123

Parcel Summary

Location 2021 E 2ND ST
ODESSA
Use Code F5: Hotel / Motel
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage .8999
Block 7
Subdivision ROYALTY HEIGHTS [27750]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

ALLOCATED 2025
Total Building Value$143,875
Total Land Value$35,045
Total Property Value$178,920
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$178,920

Value History

202420232022202120202019
Total Building Value$619,008$5,103$62,434$138,712$209,743$179,221
Total Land Value$35,045$116,816$114,072$50,176$50,176$50,176
Total Property Value$654,053$121,919$176,506$188,888$259,919$229,397
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$471,862$0$0$0$0$0
Net Assessed Value$182,191$121,919$176,506$188,888$259,919$229,397

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
53MMM013984$375,17319551955100.00%55.00%45.00%$168,828

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN3,984100%3,984

Building # 1, Section # 2, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M830$32,45319551955100.00%55.00%45.00%$14,604

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M830100%830

Building # 1, Section # 3, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M573$22,40419551955100.00%55.00%45.00%$10,082

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M573100%573

Building # 1, Section # 4, 53MM - MOTEL, BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
53MMM012310$217,53319551955100.00%55.00%45.00%$97,890

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
53MM2,310100%2,310

Building # 1, Section # 5, 53MM - MOTEL, BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
53MMM011025$96,52419551955100.00%55.00%45.00%$43,436

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
53MM1,025100%1,025

Building # 1, Section # 6, 53MM - MOTEL, BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
53MMM012310$217,53319551955100.00%55.00%45.00%$97,890

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
53MM2,310100%2,310

Building # 1, Section # 7, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M300$11,73019551955100.00%55.00%45.00%$5,278

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M300100%300

Building # 1, Section # 8, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M414$16,18719551955100.00%55.00%45.00%$7,284

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M414100%414

Building # 1, Section # 9, 53MM - MOTEL, BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
53MMM013984$375,17319551955100.00%55.00%45.00%$168,828

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
53MM3,984100%3,984

Building # 1, Section # 10, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M830$32,45319551955100.00%55.00%45.00%$14,604

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M830100%830

Building # 1, Section # 11, O51M - OFFICE, BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
O51MM011080$133,03419551955100.00%55.00%45.00%$59,865

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
O51M1,080100%1,080

Building # 1, Section # 12, 53MM - MOTEL, BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
53MMM011080$101,70419551955100.00%55.00%45.00%$45,767

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
53MM1,080100%1,080

Building # 1, Section # 13, 53MM - MOTEL, BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
53MMM014272$402,29419551955100.00%55.00%45.00%$181,032

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
53MM4,272100%4,272

Building # 1, Section # 14, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M890$34,79919551955100.00%55.00%45.00%$15,660

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M890100%890

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
SW1SWIMMING POOL1.00$3,5002000$3,500100%$3,500$3,500

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEE2196.00200.0039,200.00SF$2.980.901.00$116,816

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$182,191
.004663
$849.51
0.00%
$121,919
.004838
$589.83
0.00%
$176,506
.004838
$853.92
0.00%
$188,888
.004771
$901.21
0.00%
$259,919
.004771
$1,240.11
0.00%
$229,397
.004766
$1,093.31
0.00%
ECTOR COUNTY$182,191
.003500
$637.67
0.00%
$121,919
.003500
$426.72
0.00%
$176,506
.003500
$617.77
0.00%
$188,888
.003650
$689.44
0.00%
$259,919
.003650
$948.70
0.00%
$229,397
.003650
$837.30
0.00%
ECTOR COUNTY I S D$182,191
.010140
$1,847.42
0.00%
$121,919
.010140
$1,236.26
0.00%
$176,506
.011779
$2,079.10
0.00%
$188,888
.011779
$2,224.95
0.00%
$259,919
.011779
$3,061.64
0.00%
$229,397
.011779
$2,702.11
0.00%
ECTOR CO HOSPITAL DIST$182,191
.001004
$182.87
0.00%
$121,919
.000887
$108.18
0.00%
$176,506
.001099
$194.05
0.00%
$188,888
.001500
$283.33
0.00%
$259,919
.001500
$389.88
0.00%
$229,397
.001127
$258.58
0.00%
ODESSA COLLEGE$182,191
.001769
$322.27
0.00%
$121,919
.001717
$209.29
0.00%
$176,506
.001886
$332.97
0.00%
$188,888
.002017
$381.03
0.00%
$259,919
.001890
$491.16
0.00%
$229,397
.001868
$428.49
0.00%
TOTAL CALCULATED TAX AMOUNT$3,839.74$2,570.28$4,077.81$4,479.96$6,131.49$5,319.79

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.