Parcel 27750.03460.00000

Owners

NIKHIL INVESTMENTS LLC

1831 E 2ND ST
ODESSA, TX 79761-5309

Parcel Summary

Location 1831 E 2ND ST
ODESSA
Use Code F5: Hotel / Motel
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage .6908
Block 12
Last Sale Date 09/15/2015
Last Sale Instrument 2015-00013955
Subdivision ROYALTY HEIGHTS [27750]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

DIRECT_CAP 2025
Total Building Value$1,720,962
Total Land Value$89,671
Total Property Value$1,810,633
Special Use Appraisal$0
Cap Loss$910,633
Net Assessed Value$900,000

Value History

202420232022202120202019
Total Building Value$660,320$1,120,320$1,147,023$1,893,900$2,572,015$906,023
Total Land Value$89,680$89,680$32,977$32,977$32,977$32,977
Total Property Value$750,000$1,210,000$1,180,000$1,926,877$2,604,992$939,000
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$750,000$1,210,000$1,180,000$1,926,877$2,604,992$939,000

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
46MMM029030$510,55619601990100.00%25.00%75.00%$382,917

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN9,030100%9,030

Building # 1, Section # 2, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M2072$81,01519601990100.00%25.00%75.00%$60,761

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M2,072100%2,072

Building # 1, Section # 3, 44MM - MOTEL, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
44MMM028379$667,89019601990100.00%25.00%75.00%$500,918

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
44MM8,379100%8,379

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT2000.00$31980$5,20010%$520$520

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEE2.00.0030,091.00SF$2.980.691.00$89,671

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$750,000
.004663
$3,497.06
0.00%
$1,210,000
.004838
$5,853.87
0.00%
$1,180,000
.004838
$5,708.73
0.00%
$1,926,877
.004771
$9,193.42
0.00%
$2,604,992
.004771
$12,428.81
0.00%
$939,000
.004766
$4,475.28
0.00%
ECTOR COUNTY$750,000
.003500
$2,625.00
0.00%
$1,210,000
.003500
$4,235.00
0.00%
$1,180,000
.003500
$4,130.00
0.00%
$1,926,877
.003650
$7,033.10
0.00%
$2,604,992
.003650
$9,508.22
0.00%
$939,000
.003650
$3,427.35
0.00%
ECTOR COUNTY I S D$750,000
.010140
$7,605.00
0.00%
$1,210,000
.010140
$12,269.40
0.00%
$1,180,000
.011779
$13,899.46
0.00%
$1,926,877
.011779
$22,697.07
0.00%
$2,604,992
.011779
$30,684.72
0.00%
$939,000
.011779
$11,060.67
0.00%
ECTOR CO HOSPITAL DIST$750,000
.001004
$752.80
0.00%
$1,210,000
.000887
$1,073.62
0.00%
$1,180,000
.001099
$1,297.30
0.00%
$1,926,877
.001500
$2,890.32
0.00%
$2,604,992
.001500
$3,907.49
0.00%
$939,000
.001127
$1,058.44
0.00%
ODESSA COLLEGE$750,000
.001769
$1,326.65
0.00%
$1,210,000
.001717
$2,077.16
0.00%
$1,180,000
.001886
$2,225.99
0.00%
$1,926,877
.002017
$3,886.95
0.00%
$2,604,992
.001890
$4,922.52
0.00%
$939,000
.001868
$1,753.96
0.00%
TOTAL CALCULATED TAX AMOUNT$15,806.51$25,509.05$27,261.48$45,700.86$61,451.76$21,775.70

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.