Parcel 27750.03590.00000

Owners

PATEL ANISH & PATEL AJAY D
DBA SAHARA MOTEL

1423 E 2ND ST
ODESSA, TX 79761-5304

Parcel Summary

Location 1423 E 2ND ST
ODESSA
Use Code F5: Hotel / Motel
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage 1.1748
Block 13
Last Sale Date 05/07/2013
Last Sale Instrument 2013-00007459
Subdivision ROYALTY HEIGHTS [27750]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

DIRECT_CAP 2025
Total Building Value$426,475
Total Land Value$152,502
Total Property Value$578,977
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$578,977

Value History

202420232022202120202019
Total Building Value$426,475$322,498$539,672$751,710$764,496$654,429
Total Land Value$152,502$152,502$65,504$65,504$65,504$65,504
Total Property Value$578,977$475,000$605,176$817,214$830,000$719,933
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$8,977$0$0$0$0$0
Net Assessed Value$570,000$475,000$605,176$817,214$830,000$719,933

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
44MMM021949$155,35519631963100.00%55.00%45.00%$69,910

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN1,949100%1,949

Building # 1, Section # 2, 44MM - MOTEL, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
44MMM022352$187,47819811981100.00%45.00%55.00%$103,113

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
44MM2,352100%2,352

Building # 1, Section # 3, 44MM - MOTEL, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
44MMM022352$187,47819811981100.00%45.00%55.00%$103,113

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
44MM2,352100%2,352

Building # 1, Section # 4, 44MM - MOTEL, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
44MMM025174$412,42019631963100.00%55.00%45.00%$185,589

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN5,174100%5,174

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT15900.00$31980$41,34055%$22,737$22,737

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEE2.00.0051,175.00SF$2.981.171.00$152,502

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$570,000
.004663
$2,657.77
0.00%
$475,000
.004838
$2,298.01
0.00%
$605,176
.004838
$2,927.79
0.00%
$817,214
.004771
$3,899.05
0.00%
$830,000
.004771
$3,960.05
0.00%
$719,933
.004766
$3,431.21
0.00%
ECTOR COUNTY$570,000
.003500
$1,995.00
0.00%
$475,000
.003500
$1,662.50
0.00%
$605,176
.003500
$2,118.12
0.00%
$817,214
.003650
$2,982.83
0.00%
$830,000
.003650
$3,029.50
0.00%
$719,933
.003650
$2,627.76
0.00%
ECTOR COUNTY I S D$570,000
.010140
$5,779.80
0.00%
$475,000
.010140
$4,816.50
0.00%
$605,176
.011779
$7,128.49
0.00%
$817,214
.011779
$9,626.13
0.00%
$830,000
.011779
$9,776.74
0.00%
$719,933
.011779
$8,480.23
0.00%
ECTOR CO HOSPITAL DIST$570,000
.001004
$572.13
0.00%
$475,000
.000887
$421.46
0.00%
$605,176
.001099
$665.34
0.00%
$817,214
.001500
$1,225.82
0.00%
$830,000
.001500
$1,245.00
0.00%
$719,933
.001127
$811.51
0.00%
ODESSA COLLEGE$570,000
.001769
$1,008.26
0.00%
$475,000
.001717
$815.41
0.00%
$605,176
.001886
$1,141.62
0.00%
$817,214
.002017
$1,648.51
0.00%
$830,000
.001890
$1,568.41
0.00%
$719,933
.001868
$1,344.76
0.00%
TOTAL CALCULATED TAX AMOUNT$12,012.96$10,013.88$13,981.36$19,382.34$19,579.70$16,695.47

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.