Parcel 27750.03620.00000

Owners

DM2P LLC
DBA SUNSET MOTEL

1344 E 2ND ST
ODESSA, TX 79761-5305

Parcel Summary

Location 1344 E 2ND ST
ODESSA
Use Code F5: Hotel / Motel
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage .5990
Block 14
Last Sale Date 03/25/2020
Last Sale Instrument 2020-5484
Subdivision ROYALTY HEIGHTS [27750]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

DIRECT_CAP 2025
Total Building Value$501,215
Total Land Value$77,755
Total Property Value$578,970
Special Use Appraisal$0
Cap Loss$420,407
Net Assessed Value$158,563

Value History

202420232022202120202019
Total Building Value$54,381$54,381$98,738$65,000$114,349$190,349
Total Land Value$77,755$77,755$33,398$30,651$30,651$30,651
Total Property Value$132,136$132,136$132,136$95,651$145,000$221,000
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$132,136$132,136$132,136$95,651$145,000$221,000

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
O44MM02135$7,03419581958100.00%55.00%45.00%$3,165

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN135100%135

Building # 1, Section # 2, FR3C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR3CM02280$3,87819581958100.00%80.00%20.00%$776

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR3C280100%280

Building # 1, Section # 3, 46MM - MOTEL, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
46MMM022736$154,69319581958100.00%80.00%20.00%$30,939

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
46MM2,736100%2,736

Building # 1, Section # 4, 46MM - MOTEL, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
46MMM021096$61,96819581958100.00%80.00%20.00%$12,394

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
46MM1,096100%1,096

Building # 1, Section # 5, 46MM - MOTEL, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
46MMM02756$42,74419581958100.00%80.00%20.00%$8,549

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
46MM756100%756

Building # 1, Section # 6, FR3M - RESIDENCE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR3MM021529$142,02919581958100.00%80.00%20.00%$28,406

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN1,529100%1,529

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT10500.00$31980$27,30055%$15,015$15,015

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEE2.00.0026,092.44SF$2.980.601.00$77,755

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$132,136
.004663
$616.12
0.00%
$132,136
.004838
$639.26
0.00%
$132,136
.004838
$639.26
0.00%
$95,651
.004771
$456.37
0.00%
$145,000
.004771
$691.82
0.00%
$221,000
.004766
$1,053.29
0.00%
ECTOR COUNTY$132,136
.003500
$462.48
0.00%
$132,136
.003500
$462.48
0.00%
$132,136
.003500
$462.48
0.00%
$95,651
.003650
$349.13
0.00%
$145,000
.003650
$529.25
0.00%
$221,000
.003650
$806.65
0.00%
ECTOR COUNTY I S D$132,136
.010140
$1,339.86
0.00%
$132,136
.010140
$1,339.86
0.00%
$132,136
.011779
$1,556.46
0.00%
$95,651
.011779
$1,126.69
0.00%
$145,000
.011779
$1,707.98
0.00%
$221,000
.011779
$2,603.20
0.00%
ECTOR CO HOSPITAL DIST$132,136
.001004
$132.63
0.00%
$132,136
.000887
$117.24
0.00%
$132,136
.001099
$145.27
0.00%
$95,651
.001500
$143.48
0.00%
$145,000
.001500
$217.50
0.00%
$221,000
.001127
$249.11
0.00%
ODESSA COLLEGE$132,136
.001769
$233.73
0.00%
$132,136
.001717
$226.83
0.00%
$132,136
.001886
$249.27
0.00%
$95,651
.002017
$192.95
0.00%
$145,000
.001890
$274.00
0.00%
$221,000
.001868
$412.81
0.00%
TOTAL CALCULATED TAX AMOUNT$2,784.82$2,785.67$3,052.74$2,268.62$3,420.55$5,125.06

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.