Parcel 28465.00010.00000

Owners

LHD SEDONA SPRINGS LP
DBA SEDONA SPRINGS APTS

PO BOX 101295
FORT WORTH, TX 76185-1295

Parcel Summary

Location 920 W UNIVERSITY BLVD
ODESSA 79764
Use Code B1: Apartments
Tax District :
Map Parcel 01
Acreage 6.0227
Block 1
Subdivision SEDONA SPRINGS VILLAGE [28465]
PROTEST DEADLINE: 05/15/2025

Preliminary Values

SETTLED 2026
Total Building Value$4,878,330
Total Land Value$390,900
Total Property Value$5,269,230
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$5,269,230

Value History

2025 2024 2023 2022 2021 2020 2019
Total Building Value$4,878,330$3,839,095$4,489,651$4,174,848$4,174,848$4,197,777$3,890,985
Total Land Value$390,900$390,905$390,905$109,015$109,015$109,015$109,015
Total Property Value$5,269,230$4,230,000$4,880,556$4,283,863$4,283,863$4,306,792$4,000,000
Special Use Appraisal$0$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0$0
Net Assessed Value$5,269,230$4,230,000$4,880,556$4,283,863$4,283,863$4,306,792$4,000,000

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
O51MM013039$374,34420052005100.00%15.00%85.00%$318,192

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
FOFinish OutTTYPICAL

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN3,039100%3,039

Building # 1, Section # 2, CN4M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN4M497$20,51120052005100.00%15.00%85.00%$17,434

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
CN4M497100%497

Building # 1, Section # 3, S72M - STORAGE

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
S72M180$3,86320052005100.00%15.00%85.00%$3,284

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
S72M180100%180

Building # 1, Section # 4, CN7M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN7M90$1,78020052005100.00%15.00%85.00%$1,513

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
CN7M90100%90

Building # 1, Section # 5, CN8M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN8M400$6,27620052005100.00%15.00%85.00%$5,335

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
CN8M400100%400

Building # 1, Section # 6, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM082192$266,08720052005100.00%15.00%85.00%$226,174

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A53M2,192100%2,192

Building # 1, Section # 7, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM082961$359,43620052005100.00%15.00%85.00%$305,521

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A53M2,961100%2,961

Building # 1, Section # 8, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM082191$265,96520052005100.00%15.00%85.00%$226,070

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A53M2,191100%2,191

Building # 1, Section # 9, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM082192$266,08720052005100.00%15.00%85.00%$226,174

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A53M2,192100%2,192

Building # 1, Section # 10, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM082961$359,43620052005100.00%15.00%85.00%$305,521

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A53M2,961100%2,961

Building # 1, Section # 11, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM082191$265,96520052005100.00%15.00%85.00%$226,070

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A53M2,191100%2,191

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT127003.00$2.602005$330,20885%$280,677$280,677
SW9SWIMMING POOL1.00$40,000.002000$40,000100%$40,000$40,000
CNCMCONCRETE4236.00$4.002005$16,94485%$14,402$14,402
CNCMCONCRETE1064.00$4.002005$4,25685%$3,618$3,618
CNCMCONCRETE1064.00$4.002005$4,25685%$3,618$3,618
CNCMCONCRETE1064.00$4.002005$4,25685%$3,618$3,618
CNCMCONCRETE4192.00$4.002005$16,76885%$14,253$14,253
CNCMCONCRETE2120.00$4.002005$8,48085%$7,208$7,208

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEB2.00.00262,348.80SF$1.496.021.00$390,900

Personal Property

None

Notice of Value

2025
2024
2023

Jurisdiction Values & Tax Rates

(The total appraised value change since 2020 is 22.35%)
Jurisdiction202420232022202120202019
CITY OF ODESSA
Tax Value
Tax Rate
Tax
% Change
$4,230,000
.004663
$19,723.43
-16.47%
$4,880,556
.004838
$23,611.69
13.93%
$4,283,863
.004838
$20,724.94
1.40%
$4,283,863
.004771
$20,438.95
-0.53%
$4,306,792
.004771
$20,548.35
7.79%
$4,000,000
.004766
$19,064.04
35.68%
ECTOR COUNTY
Tax Value
Tax Rate
Tax
% Change
$4,230,000
.003500
$14,805.00
-13.33%
$4,880,556
.003500
$17,081.95
13.93%
$4,283,863
.003500
$14,993.52
-4.11%
$4,283,863
.003650
$15,636.10
-0.53%
$4,306,792
.003650
$15,719.79
7.67%
$4,000,000
.003650
$14,600.00
24.75%
ECTOR COUNTY I S D
Tax Value
Tax Rate
Tax
% Change
$4,230,000
.010140
$42,892.20
-13.33%
$4,880,556
.010140
$49,488.84
-1.93%
$4,283,863
.011779
$50,460.48
0.00%
$4,283,863
.011779
$50,460.48
-0.53%
$4,306,792
.011779
$50,730.56
7.67%
$4,000,000
.011779
$47,116.80
24.90%
ECTOR CO HOSPITAL DIST
Tax Value
Tax Rate
Tax
% Change
$4,230,000
.001004
$4,245.78
-1.96%
$4,880,556
.000887
$4,330.47
-8.05%
$4,283,863
.001099
$4,709.72
-26.71%
$4,283,863
.001500
$6,425.79
-0.53%
$4,306,792
.001500
$6,460.19
43.28%
$4,000,000
.001127
$4,508.80
35.68%
ODESSA COLLEGE
Tax Value
Tax Rate
Tax
% Change
$4,230,000
.001769
$7,482.32
-10.69%
$4,880,556
.001717
$8,378.26
3.68%
$4,283,863
.001886
$8,081.21
-6.48%
$4,283,863
.002017
$8,641.54
6.18%
$4,306,792
.001890
$8,138.33
8.92%
$4,000,000
.001868
$7,471.60
26.94%
TOTAL CALCULATED TAX AMOUNT$89,148.73$102,891.21$98,969.87$101,602.86$101,597.22$92,761.24

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.