Parcel 28480.00100.00000

Owners

MYSOUTHLAKERX LLC

14917 WINNWOOD RD
DALLAS, TEXAS 75254-7627

Parcel Summary

Location 5221 JOHN BEN SHEPPERD PKWY
ODESSA
Use Code F5: Hotel / Motel
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage 3.3600
Block 2
Last Sale Date 06/23/2023
Last Sale Instrument 2023-00010714
Subdivision SEWELL [28480]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

DIRECT_CAP 2025
Total Building Value$7,510,996
Total Land Value$815,234
Total Property Value$8,326,230
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$8,326,230

Value History

202420232022202120202019
Total Building Value$6,296,589$4,602,925$4,559,173$4,490,998$8,809,173$9,609,173
Total Land Value$815,234$815,234$690,827$690,827$690,827$690,827
Total Property Value$7,111,823$5,418,159$5,250,000$5,181,825$9,500,000$10,300,000
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$7,111,823$5,418,159$5,250,000$5,181,825$9,500,000$10,300,000

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H61MM0222000$4,213,66020092009100.00%10.00%90.00%$3,792,294

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN22,000100%22,000

Building # 1, Section # 2, H61M - HOTEL FULL SERVICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H61MM0222000$4,213,66020092009100.00%10.00%90.00%$3,792,294

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
H61M22,000100%22,000

Building # 1, Section # 3, H61M - HOTEL FULL SERVICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H61MM0222000$4,213,66020092009100.00%10.00%90.00%$3,792,294

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
H61M22,000100%22,000

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT49350.00$32009$128,31090%$115,479$115,479

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALED3.00.00146,361.60SF$5.573.361.00$815,234

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$7,111,823
.004663
$33,160.65
0.00%
$5,418,159
.004838
$26,212.57
0.00%
$5,250,000
.004838
$25,399.03
0.00%
$5,181,825
.004771
$24,723.26
0.00%
$9,500,000
.004771
$45,325.93
0.00%
$10,300,000
.004766
$49,089.90
0.00%
ECTOR COUNTY$7,111,823
.003500
$24,891.38
0.00%
$5,418,159
.003500
$18,963.56
0.00%
$5,250,000
.003500
$18,375.00
0.00%
$5,181,825
.003650
$18,913.66
0.00%
$9,500,000
.003650
$34,675.00
0.00%
$10,300,000
.003650
$37,595.00
0.00%
ECTOR COUNTY I S D$7,111,823
.010140
$72,113.89
0.00%
$5,418,159
.010140
$54,940.13
0.00%
$5,250,000
.011779
$61,840.80
0.00%
$5,181,825
.011779
$61,037.75
0.00%
$9,500,000
.011779
$111,902.40
0.00%
$10,300,000
.011779
$121,325.76
0.00%
ECTOR CO HOSPITAL DIST$7,111,823
.001004
$7,138.35
0.00%
$5,418,159
.000887
$4,807.48
0.00%
$5,250,000
.001099
$5,771.90
0.00%
$5,181,825
.001500
$7,772.74
0.00%
$9,500,000
.001500
$14,250.00
0.00%
$10,300,000
.001127
$11,610.16
0.00%
ODESSA COLLEGE$7,111,823
.001769
$12,579.89
0.00%
$5,418,159
.001717
$9,301.14
0.00%
$5,250,000
.001886
$9,903.76
0.00%
$5,181,825
.002017
$10,452.93
0.00%
$9,500,000
.001890
$17,951.68
0.00%
$10,300,000
.001868
$19,239.37
0.00%
TOTAL CALCULATED TAX AMOUNT$149,884.16$114,224.88$121,290.49$122,900.34$224,105.01$238,860.19

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.