Parcel 28600.06337.01000

Owners

INCENTIVIZE ENTERPRISES LLC
DBA LA CASA BONITA APTS

7 WARWICK
ODESSA, TX 79765-8949

Parcel Summary

Location 5025 N DIXIE BLVD
ODESSA 79762
Use Code B1: Apartments
Tax District :
Map Parcel 01
Acreage 2.7307
Block 43
Last Sale Date 03/19/2012
Last Sale Instrument 2012-00004028
Subdivision SHERWOOD 01-72 [28600]
PROTEST DEADLINE: 05/15/2025

Preliminary Values

SETTLED 2026
Total Building Value$2,005,776
Total Land Value$294,224
Total Property Value$2,300,000
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$2,300,000

Value History

2025 2024 2023 2022 2021 2020 2019
Total Building Value$2,005,776$2,000,559$2,155,869$1,816,131$1,832,784$2,330,535$2,037,586
Total Land Value$294,224$299,441$429,406$220,056$203,403$203,403$203,403
Total Property Value$2,300,000$2,300,000$2,585,275$2,036,187$2,036,187$2,533,938$2,240,989
Special Use Appraisal$0$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0$0
Net Assessed Value$2,300,000$2,300,000$2,585,275$2,036,187$2,036,187$2,533,938$2,240,989

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A52MM085978$893,35219741974100.00%45.00%55.00%$491,344

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsFRWOOD/METAL/BLOCK FRAME
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A52M3,780100%3,780
RE_ADDL955100%955
RE_MAINDDL1,243100%1,243

Building # 1, Section # 2, A52M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A52MM084418$660,22619741974100.00%45.00%55.00%$363,124

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A52M4,418100%4,418

Building # 1, Section # 3, A52M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A52MM088518$1,272,93019741974100.00%45.00%55.00%$700,112

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A52M8,518100%8,518

Building # 1, Section # 4, A52M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A52MM082916$435,76719741974100.00%45.00%55.00%$239,672

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A52M2,916100%2,916

Building # 1, Section # 5, A52M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A52MM081620$242,09319741974100.00%45.00%55.00%$133,151

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A52M1,620100%1,620

Building # 1, Section # 6, A52M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A52MM08400$59,77619741974100.00%45.00%55.00%$32,877

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A52M400100%400

Building # 1, Section # 7, A52M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A52MM083360$502,11819741974100.00%45.00%55.00%$276,165

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A52M3,360100%3,360

Building # 1, Section # 8, A52M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A52MM08632$94,44619741974100.00%45.00%55.00%$51,945

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A52M632100%632

Building # 1, Section # 9, A52M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A52MM081624$242,69119741974100.00%45.00%55.00%$133,480

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A52M1,624100%1,624

Building # 1, Section # 10, A52M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A52MM081624$242,69119741974100.00%45.00%55.00%$133,480

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A52M1,624100%1,624

Building # 1, Section # 11, A52M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A52MM08660$98,63019741974100.00%45.00%55.00%$54,246

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A52M660100%660

Building # 1, Section # 12, A52M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A52MM08256$38,25719741974100.00%45.00%55.00%$21,041

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A52M256100%256

Building # 1, Section # 13, A52M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A52MM082352$351,48319741974100.00%45.00%55.00%$193,316

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A52M2,352100%2,352

Building # 1, Section # 14, A52M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A52MM08256$38,25719741974100.00%45.00%55.00%$21,041

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A52M256100%256

Building # 1, Section # 15, A52M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A52MM082436$364,03619741974100.00%45.00%55.00%$200,220

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A52M2,436100%2,436

Building # 1, Section # 16, A52M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A52MM08376$56,18919741974100.00%45.00%55.00%$30,904

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A52M376100%376

Building # 1, Section # 17, A52M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A52MM083192$477,01219741974100.00%45.00%55.00%$262,357

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A52M3,192100%3,192

Building # 1, Section # 18, A52M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A52MM08608$90,86019741974100.00%45.00%55.00%$49,973

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A52M608100%608

Building # 1, Section # 19, A52M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A52MM081624$242,69119741974100.00%45.00%55.00%$133,480

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A52M1,624100%1,624

Building # 1, Section # 20, A52M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A52MM081944$290,51119741974100.00%45.00%55.00%$159,781

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A52M1,944100%1,944

Building # 1, Section # 21, A52M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A52MM081980$295,89119741974100.00%45.00%55.00%$162,740

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A52M1,980100%1,980

Building # 1, Section # 22, A52M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A52MM081940$289,91419741974100.00%45.00%55.00%$159,453

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A52M1,940100%1,940

Building # 1, Section # 23, A52M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A52MM083744$559,50319741974100.00%45.00%55.00%$307,727

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A52M3,744100%3,744

Building # 1, Section # 24, A52M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A52MM083780$564,88319741974100.00%45.00%55.00%$310,686

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
A52M3,780100%3,780

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALED1.00.00118,949.00SF$3.612.731.00$429,406

Personal Property

None

Notice of Value

2025
2024
2023

Jurisdiction Values & Tax Rates

(The total appraised value change since 2020 is -9.23%)
Jurisdiction202420232022202120202019
CITY OF ODESSA
Tax Value
Tax Rate
Tax
% Change
$2,300,000
.004663
$10,724.33
-14.26%
$2,585,275
.004838
$12,507.33
26.97%
$2,036,187
.004838
$9,850.89
1.40%
$2,036,187
.004771
$9,714.95
-19.64%
$2,533,938
.004771
$12,089.80
13.19%
$2,240,989
.004766
$10,680.58
112.84%
ECTOR COUNTY
Tax Value
Tax Rate
Tax
% Change
$2,300,000
.003500
$8,050.00
-11.03%
$2,585,275
.003500
$9,048.46
26.97%
$2,036,187
.003500
$7,126.65
-4.11%
$2,036,187
.003650
$7,432.08
-19.64%
$2,533,938
.003650
$9,248.87
13.07%
$2,240,989
.003650
$8,179.61
95.69%
ECTOR COUNTY I S D
Tax Value
Tax Rate
Tax
% Change
$2,300,000
.010140
$23,322.00
-11.03%
$2,585,275
.010140
$26,214.69
9.30%
$2,036,187
.011779
$23,984.65
0.00%
$2,036,187
.011779
$23,984.65
-19.64%
$2,533,938
.011779
$29,847.76
13.07%
$2,240,989
.011779
$26,397.06
95.94%
ECTOR CO HOSPITAL DIST
Tax Value
Tax Rate
Tax
% Change
$2,300,000
.001004
$2,308.58
0.64%
$2,585,275
.000887
$2,293.89
2.47%
$2,036,187
.001099
$2,238.60
-26.71%
$2,036,187
.001500
$3,054.28
-19.64%
$2,533,938
.001500
$3,800.91
50.47%
$2,240,989
.001127
$2,526.04
112.84%
ODESSA COLLEGE
Tax Value
Tax Rate
Tax
% Change
$2,300,000
.001769
$4,068.40
-8.33%
$2,585,275
.001717
$4,438.04
15.54%
$2,036,187
.001886
$3,841.12
-6.48%
$2,036,187
.002017
$4,107.46
-14.22%
$2,533,938
.001890
$4,788.26
14.39%
$2,240,989
.001868
$4,185.94
99.12%
TOTAL CALCULATED TAX AMOUNT$48,473.31$54,502.41$47,041.91$48,293.42$59,775.60$51,969.23

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.