Parcel 30500.00170.00000

Owners

PATEL SHASHIKANT & HEMA S
DBA BUDGET INN MOTEL

9417 ANDREWS HWY
ODESSA, TX 79765-1316

Parcel Summary

Location 9417 ANDREWS HWY
Use Code F5: Hotel / Motel
Tax District 002: COU ECISD ECHD OC
Map Parcel 01
Acreage 2.3645
Block 2
Last Sale Date 04/04/2002
Last Sale Instrument 1653/100
Subdivision SUNSET COMMERCIAL [30500]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

DIRECT_CAP 2025
Total Building Value$530,538
Total Land Value$48,409
Total Property Value$578,947
Special Use Appraisal$0
Cap Loss$98,947
Net Assessed Value$480,000

Value History

202420232022202120202019
Total Building Value$351,591$433,696$406,777$406,777$432,819$649,173
Total Land Value$48,409$48,409$35,019$35,019$35,019$35,019
Total Property Value$400,000$482,105$441,796$441,796$467,838$684,192
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$400,000$482,105$441,796$441,796$467,838$684,192

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
55MMM016784$477,39019581958100.00%80.00%20.00%$95,478

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_ADDL592100%592
RE_MAIN6,192100%6,192

Building # 1, Section # 2, 55MM - MOTEL, BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
55MMM014704$331,02019581958100.00%80.00%20.00%$66,204

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
55MM4,704100%4,704

Building # 1, Section # 3, O44M - OFFICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
O44MM02220$11,46219581958100.00%35.00%65.00%$7,450

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
O44M220100%220

Building # 1, Section # 5, FR6M - RESIDENCE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR6MM022000$271,96020172017100.00%10.00%90.00%$244,764

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR6M2,000100%2,000

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT66000.00$31980$171,60065%$111,540$111,540

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEA1.00.00102,998.00SF$0.472.361.00$48,409

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
ECTOR COUNTY$400,000
.003500
$1,400.00
0.00%
$482,105
.003500
$1,687.37
0.00%
$441,796
.003500
$1,546.29
0.00%
$441,796
.003650
$1,612.56
0.00%
$467,838
.003650
$1,707.61
0.00%
$684,192
.003650
$2,497.30
0.00%
ECTOR COUNTY I S D$400,000
.010140
$4,056.00
0.00%
$482,105
.010140
$4,888.54
0.00%
$441,796
.011779
$5,204.00
0.00%
$441,796
.011779
$5,204.00
0.00%
$467,838
.011779
$5,510.76
0.00%
$684,192
.011779
$8,059.23
0.00%
ECTOR CO HOSPITAL DIST$400,000
.001004
$401.49
0.00%
$482,105
.000887
$427.77
0.00%
$441,796
.001099
$485.71
0.00%
$441,796
.001500
$662.69
0.00%
$467,838
.001500
$701.76
0.00%
$684,192
.001127
$771.22
0.00%
ODESSA COLLEGE$400,000
.001769
$707.55
0.00%
$482,105
.001717
$827.61
0.00%
$441,796
.001886
$833.42
0.00%
$441,796
.002017
$891.20
0.00%
$467,838
.001890
$884.05
0.00%
$684,192
.001868
$1,278.00
0.00%
TOTAL CALCULATED TAX AMOUNT$6,565.04$7,831.29$8,069.42$8,370.45$8,804.18$12,605.75

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.