Parcel 30700.00480.00000

Owners

GARDEN DREAM CONDOS LLC

3225 MCLEOD DR STE 100
LAS VEGAS, NV 89121-2257

Parcel Summary

Location 600 DOTSY AVE
ODESSA
Use Code B1: Apartments
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage .8150
Block 5
Last Sale Date 10/04/2024
Last Sale Instrument 2024-00017646
Subdivision SUNSET PLACE [30700]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

DIRECT_CAP 2025
Total Building Value$2,056,519
Total Land Value$135,965
Total Property Value$2,192,484
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$2,192,484

Value History

202420232022202120202019
Total Building Value$1,577,593$1,563,288$1,642,278$754,088$2,021,676$2,139,760
Total Land Value$135,965$135,965$45,440$45,440$45,440$45,440
Total Property Value$1,713,558$1,699,253$1,687,718$799,528$2,067,116$2,185,200
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$1,713,558$1,699,253$1,687,718$799,528$2,067,116$2,185,200

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, WOOD/BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A31MM124048$367,63919711971100.00%45.00%55.00%$202,201

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsFRWOOD/METAL/BLOCK FRAME
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN4,048100%4,048

Building # 1, Section # 2, A32M - APARTMENT, WOOD/BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A32MM121628$109,61319711971100.00%45.00%55.00%$60,287

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A32M1,628100%1,628

Building # 1, Section # 3, A32M - APARTMENT, WOOD/BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A32MM121679$113,04719711971100.00%45.00%55.00%$62,176

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A32M1,679100%1,679

Building # 1, Section # 4, A32M - APARTMENT, WOOD/BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A32MM121606$108,13219711971100.00%45.00%55.00%$59,473

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A32M1,606100%1,606

Building # 1, Section # 5, A32M - APARTMENT, WOOD/BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A32MM123212$216,26419711971100.00%45.00%55.00%$118,945

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A32M3,212100%3,212

Building # 1, Section # 6, A32M - APARTMENT, WOOD/BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A32MM12360$24,23919711971100.00%45.00%55.00%$13,331

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A32M360100%360

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT15680.00$31980$40,76855%$22,422$22,422
SW7SWIMMING POOL1.00$25,0001971$25,000100%$25,000$25,000

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEB6250.00142.0035,500.00SF$3.830.821.00$135,965

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$1,713,558
.004663
$7,989.89
0.00%
$1,699,253
.004838
$8,220.83
0.00%
$1,687,718
.004838
$8,165.03
0.00%
$799,528
.004771
$3,814.67
0.00%
$2,067,116
.004771
$9,862.52
0.00%
$2,185,200
.004766
$10,414.69
0.00%
ECTOR COUNTY$1,713,558
.003500
$5,997.45
0.00%
$1,699,253
.003500
$5,947.39
0.00%
$1,687,718
.003500
$5,907.01
0.00%
$799,528
.003650
$2,918.28
0.00%
$2,067,116
.003650
$7,544.97
0.00%
$2,185,200
.003650
$7,975.98
0.00%
ECTOR COUNTY I S D$1,713,558
.010140
$17,375.48
0.00%
$1,699,253
.010140
$17,230.43
0.00%
$1,687,718
.011779
$19,879.97
0.00%
$799,528
.011779
$9,417.80
0.00%
$2,067,116
.011779
$24,348.97
0.00%
$2,185,200
.011779
$25,739.91
0.00%
ECTOR CO HOSPITAL DIST$1,713,558
.001004
$1,719.95
0.00%
$1,699,253
.000887
$1,507.73
0.00%
$1,687,718
.001099
$1,855.49
0.00%
$799,528
.001500
$1,199.29
0.00%
$2,067,116
.001500
$3,100.67
0.00%
$2,185,200
.001127
$2,463.16
0.00%
ODESSA COLLEGE$1,713,558
.001769
$3,031.06
0.00%
$1,699,253
.001717
$2,917.04
0.00%
$1,687,718
.001886
$3,183.76
0.00%
$799,528
.002017
$1,612.83
0.00%
$2,067,116
.001890
$3,906.13
0.00%
$2,185,200
.001868
$4,081.74
0.00%
TOTAL CALCULATED TAX AMOUNT$36,113.83$35,823.42$38,991.26$18,962.87$48,763.26$50,675.48

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.