Parcel 31910.00082.02000

Owners

SAMS REAL ESTATE
C/O BUSINESS TRUST

PO BOX 8050 ATTN M/S 0555
BENTONVILLE, AR 72712-8050

Parcel Summary

Location 4230 JOHN BEN SHEPPERD PKWY
ODESSA
Use Code F1: Commercial Real Estate
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 20
Acreage 14.7800
Block 3
Last Sale Date 01/01/2021
Subdivision TIERRA VERDE [31910]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

SETTLED 2025
Total Building Value$5,050,715
Total Land Value$3,586,060
Total Property Value$8,636,775
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$8,636,775

Value History

202420232022202120202019
Total Building Value$5,050,715$5,815,413$4,593,022$4,628,546$4,691,921$4,691,921
Total Land Value$3,586,060$2,906,978$2,906,978$2,092,894$2,092,894$2,092,894
Total Property Value$8,636,775$8,722,391$7,500,000$6,721,440$6,784,815$6,784,815
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$8,636,775$8,722,391$7,500,000$6,721,440$6,784,815$6,784,815

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
Y52MM01135485$5,206,68919931993100.00%20.00%80.00%$4,165,351

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsFRWOOD/METAL/BLOCK FRAME
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringNANO FLOOR COVERING
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN135,485100%135,485

Building # 1, Section # 2, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M600$23,46019931993100.00%15.00%85.00%$19,941

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M600100%600

Building # 1, Section # 3, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M315$12,31620032003100.00%10.00%90.00%$11,084

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M315100%315

Building # 1, Section # 4, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M480$18,76820032003100.00%10.00%90.00%$16,891

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M480100%480

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT385070.00$31980$1,001,18275%$750,887$750,887
DOCMDOCK4896.00$211993$101,83785%$86,561$86,561

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEF1.00.00643,816.80SF$5.5714.781.00$3,586,060

Personal Property

AccountOwnerDescription
99200.33969.00000SAMS EAST INCB - BUSINESS
99200.37284.00000QUALITY LICENSING CORPB - BUSINESS

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$8,636,775
.004663
$40,271.12
0.00%
$8,722,391
.004838
$42,198.14
0.00%
$7,500,000
.004838
$36,284.33
0.00%
$6,721,440
.004771
$32,069.00
0.00%
$6,784,815
.004771
$32,371.37
0.00%
$6,784,815
.004766
$32,336.50
0.00%
ECTOR COUNTY$8,636,775
.003500
$30,228.71
0.00%
$8,722,391
.003500
$30,528.37
0.00%
$7,500,000
.003500
$26,250.00
0.00%
$6,721,440
.003650
$24,533.26
0.00%
$6,784,815
.003650
$24,764.57
0.00%
$6,784,815
.003650
$24,764.57
0.00%
ECTOR COUNTY I S D$8,636,775
.010140
$87,576.90
0.00%
$8,722,391
.010140
$88,445.04
0.00%
$7,500,000
.011779
$88,344.00
0.00%
$6,721,440
.011779
$79,173.19
0.00%
$6,784,815
.011779
$79,919.69
0.00%
$6,784,815
.011779
$79,919.69
0.00%
ECTOR CO HOSPITAL DIST$8,636,775
.001004
$8,668.99
0.00%
$8,722,391
.000887
$7,739.29
0.00%
$7,500,000
.001099
$8,245.58
0.00%
$6,721,440
.001500
$10,082.16
0.00%
$6,784,815
.001500
$10,177.22
0.00%
$6,784,815
.001127
$7,647.84
0.00%
ODESSA COLLEGE$8,636,775
.001769
$15,277.33
0.00%
$8,722,391
.001717
$14,973.38
0.00%
$7,500,000
.001886
$14,148.23
0.00%
$6,721,440
.002017
$13,558.69
0.00%
$6,784,815
.001890
$12,820.93
0.00%
$6,784,815
.001868
$12,673.36
0.00%
TOTAL CALCULATED TAX AMOUNT$182,023.05$183,884.22$173,272.14$159,416.30$160,053.78$157,341.96

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.