Parcel 32660.01230.00000

Owners

EJAZ ENTERPRISES INC
C/O MOTEL ONE
DBA MOTEL ONE

2323 BRYAN ST STE 2100
DALLAS, TX 75201-4123

Parcel Summary

Location 2925 E HWY 80
ODESSA 79761
Use Code F5: Hotel / Motel
Tax District :
Map Parcel 01
Acreage 2.2549
Block 3
Subdivision UNIVERSITY GARDENS [32660]
PROTEST DEADLINE: 05/15/2025

Preliminary Values

DIRECT_CAP 2026
Total Building Value$1,085,005
Total Land Value$354,589
Total Property Value$1,439,594
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$1,439,594

Value History

2025 2024 2023 2022 2021 2020 2019
Total Building Value$1,085,005$645,411$745,411$1,146,695$1,567,004$2,145,411$2,855,915
Total Land Value$354,589$354,589$354,589$116,887$354,589$354,589$354,589
Total Property Value$1,439,594$1,000,000$1,100,000$1,263,582$1,921,593$2,500,000$3,210,504
Special Use Appraisal$0$0$0$0$0$0$0
Cap Loss$239,594$0$0$0$0$0$0
Net Assessed Value$1,200,000$1,000,000$1,100,000$1,263,582$1,921,593$2,500,000$3,210,504

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
43MMM0234782$3,165,85819801980100.00%35.00%65.00%$2,057,808

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN34,782100%34,782

Building # 1, Section # 2, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M5776$225,84219801980100.00%35.00%65.00%$146,797

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
CN1M5,776100%5,776

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT75019.00$2.701980$202,85165%$131,853$131,853
SW3SWIMMING POOL1.00$10,400.002000$10,400100%$10,400$10,400

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEF7.00.0098,224.00SF$3.612.251.00$354,589

Personal Property

None

Notice of Value

2025
2024
2023

Jurisdiction Values & Tax Rates

(The total appraised value change since 2020 is -42.42%)
Jurisdiction202420232022202120202019
CITY OF ODESSA
Tax Value
Tax Rate
Tax
% Change
$1,000,000
.004663
$4,662.75
-12.38%
$1,100,000
.004838
$5,321.70
-12.95%
$1,263,582
.004838
$6,113.10
-33.32%
$1,921,593
.004771
$9,168.21
-23.14%
$2,500,000
.004771
$11,927.88
-22.05%
$3,210,504
.004766
$15,301.29
42.69%
ECTOR COUNTY
Tax Value
Tax Rate
Tax
% Change
$1,000,000
.003500
$3,500.00
-9.09%
$1,100,000
.003500
$3,850.00
-12.95%
$1,263,582
.003500
$4,422.54
-36.95%
$1,921,593
.003650
$7,013.81
-23.14%
$2,500,000
.003650
$9,125.00
-22.13%
$3,210,504
.003650
$11,718.34
31.19%
ECTOR COUNTY I S D
Tax Value
Tax Rate
Tax
% Change
$1,000,000
.010140
$10,140.00
-9.09%
$1,100,000
.010140
$11,154.00
-25.06%
$1,263,582
.011779
$14,883.99
-34.24%
$1,921,593
.011779
$22,634.83
-23.14%
$2,500,000
.011779
$29,448.00
-22.13%
$3,210,504
.011779
$37,817.17
31.35%
ECTOR CO HOSPITAL DIST
Tax Value
Tax Rate
Tax
% Change
$1,000,000
.001004
$1,003.73
2.84%
$1,100,000
.000887
$976.02
-29.74%
$1,263,582
.001099
$1,389.19
-51.80%
$1,921,593
.001500
$2,882.39
-23.14%
$2,500,000
.001500
$3,750.00
3.62%
$3,210,504
.001127
$3,618.88
42.69%
ODESSA COLLEGE
Tax Value
Tax Rate
Tax
% Change
$1,000,000
.001769
$1,768.87
-6.33%
$1,100,000
.001717
$1,888.33
-20.78%
$1,263,582
.001886
$2,383.66
-38.51%
$1,921,593
.002017
$3,876.30
-17.95%
$2,500,000
.001890
$4,724.13
-21.22%
$3,210,504
.001868
$5,996.90
33.49%
TOTAL CALCULATED TAX AMOUNT$21,075.35$23,190.05$29,192.48$45,575.54$58,975.01$74,452.58

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.