Parcel 32660.04455.00000

Owners

ODESSA FAIRGREEN ASSOC LP
DBA FAIRGREEN APTS

9757 NE JUANITA DR STE 300
KIRKLAND, WA 98034-4291

Agent

00138 WAYFINDER TAX RELIEF LLC

Parcel Summary

Location 4675 OAKWOOD DR
ODESSA
Use Code B1: Apartments
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage 4.5455
Block 14
Last Sale Date 09/01/1996
Last Sale Instrument 1303/311
Subdivision UNIVERSITY GARDENS [32660]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

DIRECT_CAP 2025
Total Building Value$8,568,150
Total Land Value$714,780
Total Property Value$9,282,930
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$9,282,930

Value History

202420232022202120202019
Total Building Value$7,773,190$5,883,280$5,767,994$6,863,420$4,879,705$7,333,604
Total Land Value$714,780$714,780$536,580$536,580$536,580$536,580
Total Property Value$8,487,970$6,598,060$6,304,574$7,400,000$5,416,285$7,870,184
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$8,487,970$6,598,060$6,304,574$7,400,000$5,416,285$7,870,184

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM133944$437,07419761976100.00%35.00%65.00%$284,098

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsFRWOOD/METAL/BLOCK FRAME
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN3,944100%3,944

Building # 1, Section # 2, D50M - DET GARAGE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
D50MM022400$64,08019761976100.00%35.00%65.00%$41,652

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
D50M2,400100%2,400

Building # 1, Section # 3, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM133944$437,07419761976100.00%35.00%65.00%$284,098

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A43M3,944100%3,944

Building # 1, Section # 4, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM133944$437,07419761976100.00%35.00%65.00%$284,098

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A43M3,944100%3,944

Building # 1, Section # 5, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM133944$437,07419761976100.00%35.00%65.00%$284,098

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A43M3,944100%3,944

Building # 1, Section # 6, FR4V - COVER, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR4VM02860$10,15719761976100.00%35.00%65.00%$6,602

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR4V860100%860

Building # 1, Section # 7, FR4V - COVER, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR4VM02860$10,15719761976100.00%35.00%65.00%$6,602

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR4V860100%860

Building # 1, Section # 8, FR4V - COVER, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR4VM02860$10,15719761976100.00%35.00%65.00%$6,602

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR4V860100%860

Building # 1, Section # 9, FR4V - COVER, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR4VM02860$10,15719761976100.00%35.00%65.00%$6,602

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR4V860100%860

Building # 1, Section # 10, L43M - LAUNDROMAT, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
L43MM021308$27,93919761976100.00%35.00%65.00%$18,160

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
L43M1,308100%1,308

Building # 1, Section # 11, O43M - OFFICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
O43MM021258$95,69619761976100.00%35.00%65.00%$62,202

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
O43M1,258100%1,258

Building # 1, Section # 12, O43M - OFFICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
O43MM02700$53,24919761976100.00%35.00%65.00%$34,612

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
O43M700100%700

Building # 1, Section # 13, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM133944$437,07419761976100.00%35.00%65.00%$284,098

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A43M3,944100%3,944

Building # 1, Section # 14, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM133944$437,07419761976100.00%35.00%65.00%$284,098

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A43M3,944100%3,944

Building # 1, Section # 15, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM133944$437,07419761976100.00%35.00%65.00%$284,098

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A43M3,944100%3,944

Building # 1, Section # 16, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM133944$437,07419761976100.00%35.00%65.00%$284,098

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A43M3,944100%3,944

Building # 1, Section # 17, FR4V - COVER, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR4VM02860$10,15719761976100.00%35.00%65.00%$6,602

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR4V860100%860

Building # 1, Section # 18, FR4V - COVER, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR4VM02860$10,15719761976100.00%35.00%65.00%$6,602

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR4V860100%860

Building # 1, Section # 19, FR4V - COVER, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR4VM02860$10,15719761976100.00%35.00%65.00%$6,602

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR4V860100%860

Building # 1, Section # 20, FR4V - COVER, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR4VM02860$10,15719761976100.00%35.00%65.00%$6,602

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR4V860100%860

Building # 1, Section # 21, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM138560$948,61919761976100.00%35.00%65.00%$616,602

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A43M8,560100%8,560

Building # 1, Section # 22, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM138560$948,61919761976100.00%35.00%65.00%$616,602

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A43M8,560100%8,560

Building # 1, Section # 23, FR4V - COVER, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR4VM021430$16,88819761976100.00%35.00%65.00%$10,977

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR4V1,430100%1,430

Building # 1, Section # 24, FR4V - COVER, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR4VM021430$16,88819761976100.00%35.00%65.00%$10,977

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR4V1,430100%1,430

Building # 1, Section # 25, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM138560$948,61919761976100.00%35.00%65.00%$616,602

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A43M8,560100%8,560

Building # 1, Section # 26, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM138560$948,61919761976100.00%35.00%65.00%$616,602

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A43M8,560100%8,560

Building # 1, Section # 27, FR4V - COVER, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR4VM021430$16,88819761976100.00%35.00%65.00%$10,977

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR4V1,430100%1,430

Building # 1, Section # 28, FR4V - COVER, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR4VM021430$16,88819761976100.00%35.00%65.00%$10,977

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR4V1,430100%1,430

Building # 1, Section # 29, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM133944$437,07419761976100.00%35.00%65.00%$284,098

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A43M3,944100%3,944

Building # 1, Section # 30, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM133944$437,07419761976100.00%35.00%65.00%$284,098

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A43M3,944100%3,944

Building # 1, Section # 31, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM133944$437,07419761976100.00%35.00%65.00%$284,098

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A43M3,944100%3,944

Building # 1, Section # 32, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM133944$437,07419761976100.00%35.00%65.00%$284,098

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A43M3,944100%3,944

Building # 1, Section # 33, D50M - DET GARAGE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
D50MM022400$64,08019761976100.00%35.00%65.00%$41,652

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
D50M2,400100%2,400

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT125655.00$31980$339,77165%$220,851$220,851
SW6SWIMMING POOL1.00$20,8002000$20,800100%$20,800$20,800

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEF7.00.00198,000.00SF$3.614.551.00$714,780

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$8,487,970
.004663
$39,577.28
0.00%
$6,598,060
.004838
$31,920.82
0.00%
$6,304,574
.004838
$30,500.96
0.00%
$7,400,000
.004771
$35,306.51
0.00%
$5,416,285
.004771
$25,841.91
0.00%
$7,870,184
.004766
$37,509.38
0.00%
ECTOR COUNTY$8,487,970
.003500
$29,707.90
0.00%
$6,598,060
.003500
$23,093.21
0.00%
$6,304,574
.003500
$22,066.01
0.00%
$7,400,000
.003650
$27,010.00
0.00%
$5,416,285
.003650
$19,769.44
0.00%
$7,870,184
.003650
$28,726.17
0.00%
ECTOR COUNTY I S D$8,487,970
.010140
$86,068.02
0.00%
$6,598,060
.010140
$66,904.33
0.00%
$6,304,574
.011779
$74,262.84
0.00%
$7,400,000
.011779
$87,166.08
0.00%
$5,416,285
.011779
$63,799.50
0.00%
$7,870,184
.011779
$92,704.47
0.00%
ECTOR CO HOSPITAL DIST$8,487,970
.001004
$8,519.63
0.00%
$6,598,060
.000887
$5,854.39
0.00%
$6,304,574
.001099
$6,931.31
0.00%
$7,400,000
.001500
$11,100.00
0.00%
$5,416,285
.001500
$8,124.43
0.00%
$7,870,184
.001127
$8,871.27
0.00%
ODESSA COLLEGE$8,487,970
.001769
$15,014.12
0.00%
$6,598,060
.001717
$11,326.63
0.00%
$6,304,574
.001886
$11,893.14
0.00%
$7,400,000
.002017
$14,927.50
0.00%
$5,416,285
.001890
$10,234.88
0.00%
$7,870,184
.001868
$14,700.72
0.00%
TOTAL CALCULATED TAX AMOUNT$178,886.95$139,099.38$145,654.26$175,510.09$127,770.16$182,512.01

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.