Parcel 32660.06615.00000

Owners

WEST WINDS VILLAGE APARTMENTS LLC
DBA WESTWINDS VILLAGE APTS

4900 E UNIVERSITY BLVD
ODESSA, TX 79762-8164

Parcel Summary

Location 4900 E UNIVERSITY BLVD
ODESSA
Use Code B1: Apartments
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage 7.1577
Block 28
Subdivision UNIVERSITY GARDENS [32660]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

DIRECT_CAP 2025
Total Building Value$16,522,185
Total Land Value$1,125,555
Total Property Value$17,647,740
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$17,647,740

Value History

202420232022202120202019
Total Building Value$11,089,120$8,674,445$10,055,055$7,997,668$7,570,392$7,682,591
Total Land Value$1,125,555$1,125,555$844,945$844,945$844,945$844,945
Total Property Value$12,214,675$9,800,000$10,900,000$8,842,613$8,415,337$8,527,536
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$12,214,675$9,800,000$10,900,000$8,842,613$8,415,337$8,527,536

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM085200$631,22819781988100.00%30.00%70.00%$441,860

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsFRWOOD/METAL/BLOCK FRAME
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN5,200100%5,200

Building # 1, Section # 2, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM085200$631,22819781988100.00%30.00%70.00%$441,860

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M5,200100%5,200

Building # 1, Section # 3, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM084440$538,97219781988100.00%30.00%70.00%$377,280

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M4,440100%4,440

Building # 1, Section # 4, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM084440$538,97219781988100.00%30.00%70.00%$377,280

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M4,440100%4,440

Building # 1, Section # 5, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM085200$631,22819781988100.00%30.00%70.00%$441,860

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M5,200100%5,200

Building # 1, Section # 6, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM085200$631,22819781988100.00%30.00%70.00%$441,860

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M5,200100%5,200

Building # 1, Section # 7, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM085200$631,22819781988100.00%30.00%70.00%$441,860

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M5,200100%5,200

Building # 1, Section # 8, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM085200$631,22819781988100.00%30.00%70.00%$441,860

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M5,200100%5,200

Building # 1, Section # 9, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM085200$631,22819781988100.00%30.00%70.00%$441,860

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M5,200100%5,200

Building # 1, Section # 10, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM085200$631,22819781988100.00%30.00%70.00%$441,860

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M5,200100%5,200

Building # 1, Section # 11, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM085200$631,22819781988100.00%30.00%70.00%$441,860

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M5,200100%5,200

Building # 1, Section # 12, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM085200$631,22819781988100.00%30.00%70.00%$441,860

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M5,200100%5,200

Building # 1, Section # 13, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM084430$537,75819781988100.00%30.00%70.00%$376,431

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M4,430100%4,430

Building # 1, Section # 14, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM084430$537,75819781988100.00%30.00%70.00%$376,431

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M4,430100%4,430

Building # 1, Section # 15, O41M - OFFICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
O41MM022604$319,35519781988100.00%30.00%70.00%$223,548

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
O41M2,604100%2,604

Building # 1, Section # 16, FR3V - COVER, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR3VM02396$3,96019781988100.00%30.00%70.00%$2,772

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR3V396100%396

Building # 1, Section # 17, FR3V - COVER, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR3VM02396$3,96019781988100.00%30.00%70.00%$2,772

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR3V396100%396

Building # 1, Section # 18, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM084040$490,41619781988100.00%30.00%70.00%$343,291

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M4,040100%4,040

Building # 1, Section # 19, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM084040$490,41619781988100.00%30.00%70.00%$343,291

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M4,040100%4,040

Building # 1, Section # 20, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM084040$490,41619781988100.00%30.00%70.00%$343,291

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M4,040100%4,040

Building # 1, Section # 21, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM084040$490,41619781988100.00%30.00%70.00%$343,291

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M4,040100%4,040

Building # 1, Section # 22, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM085906$716,92919781988100.00%30.00%70.00%$501,850

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M5,906100%5,906

Building # 1, Section # 23, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM085906$716,92919781988100.00%30.00%70.00%$501,850

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M5,906100%5,906

Building # 1, Section # 24, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM085906$716,92919781988100.00%30.00%70.00%$501,850

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M5,906100%5,906

Building # 1, Section # 25, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM085906$716,92919781988100.00%30.00%70.00%$501,850

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M5,906100%5,906

Building # 1, Section # 26, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM084918$596,99619781988100.00%30.00%70.00%$417,897

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M4,918100%4,918

Building # 1, Section # 27, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM084918$596,99619781988100.00%30.00%70.00%$417,897

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M4,918100%4,918

Building # 1, Section # 28, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM084918$596,99619781988100.00%30.00%70.00%$417,897

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M4,918100%4,918

Building # 1, Section # 29, A53M - APARTMENT, BRICK VENEER

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A53MM084918$596,99619781988100.00%30.00%70.00%$417,897

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A53M4,918100%4,918

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT228597.00$31980$618,12660%$370,876$370,876
SW3SWIMMING POOL1.00$10,4002000$10,400100%$10,400$10,400

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEF7.00.00311,788.00SF$3.617.161.00$1,125,555

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$12,214,675
.004663
$56,953.98
0.00%
$9,800,000
.004838
$47,411.52
0.00%
$10,900,000
.004838
$52,733.22
0.00%
$8,842,613
.004771
$42,189.43
0.00%
$8,415,337
.004771
$40,150.84
0.00%
$8,527,536
.004766
$40,642.32
0.00%
ECTOR COUNTY$12,214,675
.003500
$42,751.36
0.00%
$9,800,000
.003500
$34,300.00
0.00%
$10,900,000
.003500
$38,150.00
0.00%
$8,842,613
.003650
$32,275.54
0.00%
$8,415,337
.003650
$30,715.98
0.00%
$8,527,536
.003650
$31,125.51
0.00%
ECTOR COUNTY I S D$12,214,675
.010140
$123,856.80
0.00%
$9,800,000
.010140
$99,372.00
0.00%
$10,900,000
.011779
$128,393.28
0.00%
$8,842,613
.011779
$104,158.91
0.00%
$8,415,337
.011779
$99,125.94
0.00%
$8,527,536
.011779
$100,447.55
0.00%
ECTOR CO HOSPITAL DIST$12,214,675
.001004
$12,260.24
0.00%
$9,800,000
.000887
$8,695.44
0.00%
$10,900,000
.001099
$11,983.57
0.00%
$8,842,613
.001500
$13,263.92
0.00%
$8,415,337
.001500
$12,623.01
0.00%
$8,527,536
.001127
$9,612.24
0.00%
ODESSA COLLEGE$12,214,675
.001769
$21,606.17
0.00%
$9,800,000
.001717
$16,823.27
0.00%
$10,900,000
.001886
$20,562.09
0.00%
$8,842,613
.002017
$17,837.58
0.00%
$8,415,337
.001890
$15,902.04
0.00%
$8,527,536
.001868
$15,928.58
0.00%
TOTAL CALCULATED TAX AMOUNT$257,428.55$206,602.23$251,822.16$209,725.38$198,517.81$197,756.20

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.