Parcel 32660.06707.01000

Owners

GOKUL HOSPITALITY INC

1209 N IH 35
NEW BRAUNFILS, TX 78130-2812

Agent

00702 OCONNOR & ASSOCIATES

Parcel Summary

Location 3101 E HWY 80
ODESSA
Use Code F5: Hotel / Motel
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage 2.7470
Block 31
Last Sale Date 01/17/2013
Last Sale Instrument 2013-00000999
Subdivision UNIVERSITY GARDENS [32660]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

DIRECT_CAP 2025
Total Building Value$2,835,369
Total Land Value$431,970
Total Property Value$3,267,339
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$3,267,339

Value History

202420232022202120202019
Total Building Value$2,686,801$2,158,030$1,481,920$1,656,881$4,113,721$3,389,404
Total Land Value$431,970$431,970$431,970$431,970$431,970$431,970
Total Property Value$3,118,771$2,590,000$1,913,890$2,088,851$4,545,691$3,821,374
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$10,771$0$0$0$0$0
Net Assessed Value$3,108,000$2,590,000$1,913,890$2,088,851$4,545,691$3,821,374

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H42MM0238112$4,733,12920162016100.00%5.00%95.00%$4,496,473

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_ADDL12,704100%12,704
RE_ADDL12,704100%12,704
RE_MAIN12,704100%12,704

Building # 1, Section # 2, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M1200$46,92020162016100.00%5.00%95.00%$44,574

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M1,200100%1,200

Building # 1, Section # 3, S52M - STORAGE

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
S52M405$6,13620162016100.00%5.00%95.00%$5,829

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
S52M405100%405

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
SW6SWIMMING POOL1.00$20,8002016$20,800100%$20,800$20,800

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEF7.00.00119,659.32SF$3.612.751.00$431,970

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$3,108,000
.004663
$14,491.83
0.00%
$2,590,000
.004838
$12,530.19
0.00%
$1,913,890
.004838
$9,259.23
0.00%
$2,088,851
.004771
$9,966.22
0.00%
$4,545,691
.004771
$21,688.17
0.00%
$3,821,374
.004766
$18,212.71
0.00%
ECTOR COUNTY$3,108,000
.003500
$10,878.00
0.00%
$2,590,000
.003500
$9,065.00
0.00%
$1,913,890
.003500
$6,698.62
0.00%
$2,088,851
.003650
$7,624.31
0.00%
$4,545,691
.003650
$16,591.77
0.00%
$3,821,374
.003650
$13,948.02
0.00%
ECTOR COUNTY I S D$3,108,000
.010140
$31,515.12
0.00%
$2,590,000
.010140
$26,262.60
0.00%
$1,913,890
.011779
$22,544.09
0.00%
$2,088,851
.011779
$24,604.99
0.00%
$4,545,691
.011779
$53,544.60
0.00%
$3,821,374
.011779
$45,012.73
0.00%
ECTOR CO HOSPITAL DIST$3,108,000
.001004
$3,119.59
0.00%
$2,590,000
.000887
$2,298.08
0.00%
$1,913,890
.001099
$2,104.15
0.00%
$2,088,851
.001500
$3,133.28
0.00%
$4,545,691
.001500
$6,818.54
0.00%
$3,821,374
.001127
$4,307.45
0.00%
ODESSA COLLEGE$3,108,000
.001769
$5,497.65
0.00%
$2,590,000
.001717
$4,446.15
0.00%
$1,913,890
.001886
$3,610.42
0.00%
$2,088,851
.002017
$4,213.69
0.00%
$4,545,691
.001890
$8,589.76
0.00%
$3,821,374
.001868
$7,137.94
0.00%
TOTAL CALCULATED TAX AMOUNT$65,502.19$54,602.02$44,216.51$49,542.49$107,232.84$88,618.85

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.