Parcel 32660.06720.00000

Owners

IMPULSE HOSPITALITY LLC

412 EMERALD TRAIL WAY
HORIZON CITY, TX 79928-6474

Agent

01002 PL HOWARD AND COMPANY LLC

Parcel Summary

Location 5001 E HWY 80
ODESSA
Use Code F5: Hotel / Motel
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage 3.9343
Block 32
Last Sale Date 08/11/2022
Last Sale Instrument 2022-00016657
Subdivision UNIVERSITY GARDENS [32660]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

DIRECT_CAP 2025
Total Building Value$2,909,071
Total Land Value$618,675
Total Property Value$3,527,746
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$3,527,746

Value History

202420232022202120202019
Total Building Value$2,881,325$2,316,825$1,883,234$3,836,166$6,401,290$7,832,593
Total Land Value$618,675$618,675$563,834$563,834$498,710$498,710
Total Property Value$3,500,000$2,935,500$2,447,068$4,400,000$6,900,000$8,331,303
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$3,500,000$2,935,500$2,447,068$4,400,000$6,900,000$8,331,303

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
42MMM0240000$4,992,40019801980100.00%35.00%65.00%$3,245,060

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN40,000100%40,000

Building # 1, Section # 2, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M7744$302,79019801980100.00%35.00%65.00%$196,814

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M7,744100%7,744

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT87565.00$31980$236,77665%$153,904$153,904
SW2SWIMMING POOL1.00$6,7602000$6,760100%$6,760$6,760

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEF7.00.00171,378.00SF$3.613.931.00$618,675

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$3,500,000
.004663
$16,319.63
0.00%
$2,935,500
.004838
$14,201.68
0.00%
$2,447,068
.004838
$11,838.69
0.00%
$4,400,000
.004771
$20,993.06
0.00%
$6,900,000
.004771
$32,920.94
0.00%
$8,331,303
.004766
$39,707.07
0.00%
ECTOR COUNTY$3,500,000
.003500
$12,250.00
0.00%
$2,935,500
.003500
$10,274.25
0.00%
$2,447,068
.003500
$8,564.74
0.00%
$4,400,000
.003650
$16,060.00
0.00%
$6,900,000
.003650
$25,185.00
0.00%
$8,331,303
.003650
$30,409.26
0.00%
ECTOR COUNTY I S D$3,500,000
.010140
$35,490.00
0.00%
$2,935,500
.010140
$29,765.97
0.00%
$2,447,068
.011779
$28,824.50
0.00%
$4,400,000
.011779
$51,828.48
0.00%
$6,900,000
.011779
$81,276.48
0.00%
$8,331,303
.011779
$98,136.08
0.00%
ECTOR CO HOSPITAL DIST$3,500,000
.001004
$3,513.06
0.00%
$2,935,500
.000887
$2,604.64
0.00%
$2,447,068
.001099
$2,690.33
0.00%
$4,400,000
.001500
$6,600.00
0.00%
$6,900,000
.001500
$10,350.00
0.00%
$8,331,303
.001127
$9,391.04
0.00%
ODESSA COLLEGE$3,500,000
.001769
$6,191.05
0.00%
$2,935,500
.001717
$5,039.26
0.00%
$2,447,068
.001886
$4,616.22
0.00%
$4,400,000
.002017
$8,875.81
0.00%
$6,900,000
.001890
$13,038.59
0.00%
$8,331,303
.001868
$15,562.04
0.00%
TOTAL CALCULATED TAX AMOUNT$73,763.74$61,885.80$56,534.48$104,357.35$162,771.01$193,205.49

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.