Parcel 35800.00172.00000

Owners

CARDINAL HOMES INC
DBA KONA KAI APTS

3313 KERMIT HWY
ODESSA, TX 79764-6424

Parcel Summary

Location 1315 W 24TH ST
ODESSA
Use Code B1: Apartments
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage 1.4194
Block 1
Subdivision WESTWOOD [35800]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

DIRECT_CAP 2025
Total Building Value$1,804,626
Total Land Value$157,664
Total Property Value$1,962,290
Special Use Appraisal$0
Cap Loss$277,987
Net Assessed Value$1,684,303

Value History

202420232022202120202019
Total Building Value$17,078$1,200,076$1,415,612$1,415,612$1,330,819$1,507,977
Total Land Value$1,386,508$157,664$105,728$105,728$105,728$105,728
Total Property Value$1,403,586$1,357,740$1,521,340$1,521,340$1,436,547$1,613,705
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$1,403,586$1,357,740$1,521,340$1,521,340$1,436,547$1,613,705

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM1331329$3,471,88019771977100.00%40.00%60.00%$2,083,128

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsFRWOOD/METAL/BLOCK FRAME
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN0100%0
RE_MAINDDL31,329100%31,329

Building # 1, Section # 2, FR5V - COVER, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR5VM02935$12,50119771977100.00%40.00%60.00%$7,501

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR5V935100%935

Building # 1, Section # 3, FR5V - COVER, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR5VM021989$26,59319771977100.00%40.00%60.00%$15,956

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR5V1,989100%1,989

Building # 1, Section # 4, FR5V - COVER, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR5VM021989$26,59319771977100.00%40.00%60.00%$15,956

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR5V1,989100%1,989

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT11775.00$31980$30,61560%$18,369$18,369

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEB3.00.0061,829.00SF$2.551.421.00$157,664

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$1,403,586
.004663
$6,544.57
0.00%
$1,357,740
.004838
$6,568.62
0.00%
$1,521,340
.004838
$7,360.11
0.00%
$1,521,340
.004771
$7,258.54
0.00%
$1,436,547
.004771
$6,853.98
0.00%
$1,613,705
.004766
$7,690.93
0.00%
ECTOR COUNTY$1,403,586
.003500
$4,912.55
0.00%
$1,357,740
.003500
$4,752.09
0.00%
$1,521,340
.003500
$5,324.69
0.00%
$1,521,340
.003650
$5,552.89
0.00%
$1,436,547
.003650
$5,243.40
0.00%
$1,613,705
.003650
$5,890.02
0.00%
ECTOR COUNTY I S D$1,403,586
.010140
$14,232.36
0.00%
$1,357,740
.010140
$13,767.48
0.00%
$1,521,340
.011779
$17,920.17
0.00%
$1,521,340
.011779
$17,920.17
0.00%
$1,436,547
.011779
$16,921.37
0.00%
$1,613,705
.011779
$19,008.15
0.00%
ECTOR CO HOSPITAL DIST$1,403,586
.001004
$1,408.82
0.00%
$1,357,740
.000887
$1,204.71
0.00%
$1,521,340
.001099
$1,672.58
0.00%
$1,521,340
.001500
$2,282.01
0.00%
$1,436,547
.001500
$2,154.82
0.00%
$1,613,705
.001127
$1,818.97
0.00%
ODESSA COLLEGE$1,403,586
.001769
$2,482.76
0.00%
$1,357,740
.001717
$2,330.78
0.00%
$1,521,340
.001886
$2,869.90
0.00%
$1,521,340
.002017
$3,068.89
0.00%
$1,436,547
.001890
$2,714.57
0.00%
$1,613,705
.001868
$3,014.24
0.00%
TOTAL CALCULATED TAX AMOUNT$29,581.06$28,623.68$35,147.45$36,082.50$33,888.14$37,422.31

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.