Parcel 36800.01550.00000

Owners

AE MC DONALD BROOKVIEW LLC
C/O ALTUS EQUITY
ATTN FORREST JINKS

1275 4TH ST # 189
SANTA ROSA, CA 95404-4057

Parcel Summary

Location 3843 PENBROOK ST
ODESSA
Use Code B1: Apartments
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage 10.8000
Block 11
Last Sale Date 03/20/2025
Last Sale Instrument 2025-00005358
Subdivision WINWOOD [36800]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

DIRECT_CAP 2025
Total Building Value$13,583,908
Total Land Value$1,881,792
Total Property Value$15,465,700
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$15,465,700

Value History

202420232022202120202019
Total Building Value$12,238,014$10,466,604$8,916,974$12,801,584$12,330,996$17,603,030
Total Land Value$1,801,816$1,801,816$1,604,228$1,801,816$1,369,004$564,675
Total Property Value$14,039,830$12,268,420$10,521,202$14,603,400$13,700,000$18,167,705
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$14,039,830$12,268,420$10,521,202$14,603,400$13,700,000$18,167,705

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
O44MM027236$376,99619741974100.00%45.00%55.00%$207,348

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsFRWOOD/METAL/BLOCK FRAME
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN7,236100%7,236

Building # 1, Section # 2, FR3C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR3CM0290$1,24619741974100.00%45.00%55.00%$685

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR3C90100%90

Building # 1, Section # 3, FR3C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR3CM0264$88619741974100.00%45.00%55.00%$487

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR3C64100%64

Building # 1, Section # 4, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM1349536$5,489,58019741974100.00%45.00%55.00%$3,019,269

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A43M4,128100%49,536

Building # 1, Section # 5, FR3C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR3CM02960$13,29619741974100.00%45.00%55.00%$7,313

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR3C80100%960

Building # 1, Section # 6, FR3C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR3CM021200$16,62019741974100.00%45.00%55.00%$9,141

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR3C100100%1,200

Building # 1, Section # 7, FR3C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR3CM022400$33,24019741974100.00%45.00%55.00%$18,282

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR3C200100%2,400

Building # 1, Section # 8, FR3C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR3CM022400$33,24019741974100.00%45.00%55.00%$18,282

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR3C200100%2,400

Building # 1, Section # 9, FR3C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR3CM021200$16,62019741974100.00%45.00%55.00%$9,141

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR3C100100%1,200

Building # 1, Section # 10, FR3C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR3CM02960$13,29619741974100.00%45.00%55.00%$7,313

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR3C80100%960

Building # 1, Section # 11, FR3C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR3CM02960$13,29619741974100.00%45.00%55.00%$7,313

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR3C80100%960

Building # 1, Section # 12, FR3C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR3CM02960$13,29619741974100.00%45.00%55.00%$7,313

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR3C80100%960

Building # 1, Section # 13, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM1339936$4,425,70819741974100.00%45.00%55.00%$2,434,139

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A43M3,072100%39,936

Building # 1, Section # 14, FR3C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR3CM021040$14,40419741974100.00%45.00%55.00%$7,922

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR3C80100%1,040

Building # 1, Section # 15, FR3C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR3CM021040$14,40419741974100.00%45.00%55.00%$7,922

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR3C80100%1,040

Building # 1, Section # 16, FR3C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR3CM021040$14,40419741974100.00%45.00%55.00%$7,922

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR3C80100%1,040

Building # 1, Section # 17, FR3C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR3CM021040$14,40419741974100.00%45.00%55.00%$7,922

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR3C80100%1,040

Building # 1, Section # 18, FR3C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR3CM022600$36,01019741974100.00%45.00%55.00%$19,806

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR3C200100%2,600

Building # 1, Section # 19, FR3C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR3CM022600$36,01019741974100.00%45.00%55.00%$19,806

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR3C200100%2,600

Building # 1, Section # 20, FR3C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR3CM021300$18,00519741974100.00%45.00%55.00%$9,903

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR3C100100%1,300

Building # 1, Section # 21, FR3C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR3CM021300$18,00519741974100.00%45.00%55.00%$9,903

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR3C100100%1,300

Building # 1, Section # 22, A43M - APARTMENT, WOOD/STUCCO/BLOCK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
A43MM1319890$2,204,21019741974100.00%45.00%55.00%$1,212,316

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
A43M3,978100%19,890

Building # 1, Section # 23, FR3C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR3CM02500$6,92519741974100.00%45.00%55.00%$3,809

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR3C100100%500

Building # 1, Section # 24, FR3C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR3CM02500$6,92519741974100.00%45.00%55.00%$3,809

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR3C100100%500

Building # 1, Section # 25, FR3C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR3CM021000$13,85019741974100.00%45.00%55.00%$7,618

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR3C200100%1,000

Building # 1, Section # 26, FR3C - COV PATIO, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FR3CM021000$13,85019741974100.00%45.00%55.00%$7,618

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FR3C200100%1,000

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT357143.00$31980$928,57260%$557,143$557,143
TN6TENNIS COURT1.00$30,0001974$30,000100%$30,000$30,000
SW4SWIMMING POOL1.00$13,5002000$13,500100%$13,500$13,500

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALED3.00.00470,448.00SF$4.0010.801.00$1,881,792

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$14,039,830
.004663
$65,464.22
0.00%
$12,268,420
.004838
$59,353.51
0.00%
$10,521,200
.004838
$50,900.62
0.00%
$12,110,601
.004771
$57,781.49
0.00%
$13,700,000
.004771
$65,364.76
0.00%
$18,167,705
.004766
$86,587.46
0.00%
ECTOR COUNTY$14,039,830
.003500
$49,139.41
0.00%
$12,268,420
.003500
$42,939.47
0.00%
$10,521,200
.003500
$36,824.20
0.00%
$12,110,601
.003650
$44,203.69
0.00%
$13,700,000
.003650
$50,005.00
0.00%
$18,167,705
.003650
$66,312.12
0.00%
ECTOR COUNTY I S D$14,039,830
.010140
$142,363.88
0.00%
$12,268,420
.010140
$124,401.78
0.00%
$10,521,200
.011779
$123,931.32
0.00%
$12,110,601
.011779
$142,653.19
0.00%
$13,700,000
.011779
$161,375.04
0.00%
$18,167,705
.011779
$214,001.03
0.00%
ECTOR CO HOSPITAL DIST$14,039,830
.001004
$14,092.20
0.00%
$12,268,420
.000887
$10,885.65
0.00%
$10,521,200
.001099
$11,567.11
0.00%
$12,110,601
.001500
$18,165.90
0.00%
$13,700,000
.001500
$20,550.00
0.00%
$18,167,705
.001127
$20,478.64
0.00%
ODESSA COLLEGE$14,039,830
.001769
$24,834.63
0.00%
$12,268,420
.001717
$21,060.71
0.00%
$10,521,200
.001886
$19,847.51
0.00%
$12,110,601
.002017
$24,429.87
0.00%
$13,700,000
.001890
$25,888.21
0.00%
$18,167,705
.001868
$33,935.46
0.00%
TOTAL CALCULATED TAX AMOUNT$295,894.34$258,641.12$243,070.76$287,234.14$323,183.01$421,314.71

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.