Parcel 19900.00140.00000

Owners

FIP MASTER FUNDING XXV LLC
FUNDAMENTAL INCOME PROPERTIES LLC

2425 E CAMELBACK RD STE 800
PHOENIX, AZ 85016-4208

Parcel Summary

Location 3401 ANDREWS HWY
ODESSA
Use Code F1: Commercial Real Estate
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 70
Acreage .4821
Block 2
Last Sale Date 10/23/2024
Last Sale Instrument 2024-00018774
Subdivision MURDOCK-BILLS [19900]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

STANDARD 2025
Total Building Value$225,786
Total Land Value$53,550
Total Property Value$279,336
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$279,336

Value History

202420232022202120202019
Total Building Value$225,786$225,786$225,786$217,101$232,437$232,437
Total Land Value$53,550$53,550$53,550$53,550$53,550$53,550
Total Property Value$279,336$279,336$279,336$270,651$285,987$285,987
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$279,336$279,336$279,336$270,651$285,987$285,987

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SA6MM012400$147,64819801980100.00%35.00%65.00%$95,971

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsFRWOOD/METAL/BLOCK FRAME
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN2,400100%2,400

Building # 1, Section # 2, SA1M - SHOWROOM/SA, METAL

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SA1MM031920$122,97620002000100.00%20.00%80.00%$98,381

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SA1M1,920100%1,920

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT18600.00$31980$48,36065%$31,434$31,434

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEB2150.00140.0021,000.00SF$2.550.481.00$53,550

Personal Property

AccountOwnerDescription
99200.11582.00000PEERLESS TYRE COB - BUSINESS

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$279,336
.004663
$1,302.47
0.00%
$279,336
.004838
$1,351.40
0.00%
$279,336
.004838
$1,351.40
0.00%
$270,651
.004771
$1,291.32
0.00%
$285,987
.004771
$1,364.49
0.00%
$285,987
.004766
$1,363.02
0.00%
ECTOR COUNTY$279,336
.003500
$977.68
0.00%
$279,336
.003500
$977.68
0.00%
$279,336
.003500
$977.68
0.00%
$270,651
.003650
$987.88
0.00%
$285,987
.003650
$1,043.85
0.00%
$285,987
.003650
$1,043.85
0.00%
ECTOR COUNTY I S D$279,336
.010140
$2,832.47
0.00%
$279,336
.010140
$2,832.47
0.00%
$279,336
.011779
$3,290.35
0.00%
$270,651
.011779
$3,188.05
0.00%
$285,987
.011779
$3,368.70
0.00%
$285,987
.011779
$3,368.70
0.00%
ECTOR CO HOSPITAL DIST$279,336
.001004
$280.38
0.00%
$279,336
.000887
$247.85
0.00%
$279,336
.001099
$307.10
0.00%
$270,651
.001500
$405.98
0.00%
$285,987
.001500
$428.98
0.00%
$285,987
.001127
$322.36
0.00%
ODESSA COLLEGE$279,336
.001769
$494.11
0.00%
$279,336
.001717
$479.52
0.00%
$279,336
.001886
$526.95
0.00%
$270,651
.002017
$545.97
0.00%
$285,987
.001890
$540.42
0.00%
$285,987
.001868
$534.20
0.00%
TOTAL CALCULATED TAX AMOUNT$5,887.11$5,888.92$6,453.48$6,419.20$6,746.44$6,632.13

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.