Parcel 23453.00031.00000

Owners

TRES LEGADO LAND COMPANY LLC

PO BOX 3432
ODESSA, TX 79760-3432

Parcel Summary

Location 7500 HWY 191
Use Code F1: Commercial Real Estate
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 20
Acreage 14.7456
Block 1
Subdivision PARKS LEGADO EAST [23453]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

STANDARD 2025
Total Building Value$18,994,187
Total Land Value$3,577,713
Total Property Value$22,571,900
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$22,571,900

Value History

202420232022202120202019
Total Building Value$18,872,201$18,872,201$18,939,478$17,713,151$18,229,846$17,863,371
Total Land Value$3,577,713$3,577,713$3,577,713$3,577,713$2,575,697$2,575,697
Total Property Value$22,449,914$22,449,914$22,517,191$21,290,864$20,805,543$20,439,068
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$22,449,914$22,449,914$22,517,191$21,290,864$20,805,543$20,439,068

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SH9MM0119527$2,896,04920172017100.00%5.00%95.00%$2,751,247

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsFRWOOD/METAL/BLOCK FRAME
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN19,527100%19,527

Building # 1, Section # 2, O32M - OFFICE, METAL

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
O32MM03130$13,75420172017100.00%5.00%95.00%$13,066

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
O32M130100%130

Building # 1, Section # 3, O32M - OFFICE, METAL

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
O32MM03130$13,75420172017100.00%5.00%95.00%$13,066

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
O32M130100%130

Building # 1, Section # 4, HI4M - SHOP IND HEAVY MFG, TILT WALL CONCRETE

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
HI4MM0667242$13,395,95120172017100.00%5.00%95.00%$12,726,153

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
HI4M67,242100%67,242

Building # 1, Section # 5, CN4M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN4M5708$235,56920172017100.00%5.00%95.00%$223,791

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN4M5,708100%5,708

Building # 1, Section # 6, CN4M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN4M4801$198,13720172017100.00%5.00%95.00%$188,230

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN4M4,801100%4,801

Building # 1, Section # 7, CN4M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN4M540$22,28620172017100.00%5.00%95.00%$21,172

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN4M540100%540

Building # 1, Section # 8, SH9M - SHOWROOM, BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SH9MM011650$244,71220172017100.00%5.00%95.00%$232,476

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SH9M1,650100%1,650

Building # 1, Section # 9, CN4M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN4M961$39,66020172017100.00%5.00%95.00%$37,677

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN4M961100%961

Building # 1, Section # 10, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M2500$97,75020172017100.00%5.00%95.00%$92,862

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M2,500100%2,500

Building # 1, Section # 11, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M2500$97,75020172017100.00%5.00%95.00%$92,862

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M2,500100%2,500

Building # 1, Section # 12, CW4M - C/CARWASH, BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CA2MM014590$697,68020172017100.00%5.00%95.00%$662,796

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CA2M4,590100%4,590

Building # 1, Section # 13, ML3M- MINI LUBE, TILT WALL CONCRETE

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
ML3MM065156$671,56920172017100.00%5.00%95.00%$637,991

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
ML3M5,156100%5,156

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT526639.00$32017$1,369,26195%$1,300,798$1,300,798

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEF8.00.00642,318.34SF$5.5714.751.00$3,577,713

Personal Property

AccountOwnerDescription
99200.04718.00000SEWELL FORD INCB - BUSINESS
99200.45081.00000GREAT TEXAS OIL CHANGEB - BUSINESS

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$22,449,914
.004663
$104,678.34
0.00%
$22,449,914
.004838
$108,610.66
0.00%
$22,517,191
.004838
$108,936.14
0.00%
$21,290,864
.004771
$101,581.91
0.00%
$20,805,543
.004771
$99,266.37
0.00%
$20,439,068
.004766
$97,412.80
0.00%
ECTOR COUNTY$22,449,914
.003500
$78,574.70
0.00%
$22,449,914
.003500
$78,574.70
0.00%
$22,517,191
.003500
$78,810.17
0.00%
$21,290,864
.003650
$77,711.65
0.00%
$20,805,543
.003650
$75,940.23
0.00%
$20,439,068
.003650
$74,602.60
0.00%
ECTOR COUNTY I S D$22,449,914
.010140
$227,642.13
0.00%
$22,449,914
.010140
$227,642.13
0.00%
$22,517,191
.011779
$265,234.50
0.00%
$21,290,864
.011779
$250,789.35
0.00%
$20,805,543
.011779
$245,072.65
0.00%
$20,439,068
.011779
$240,755.87
0.00%
ECTOR CO HOSPITAL DIST$22,449,914
.001004
$22,533.65
0.00%
$22,449,914
.000887
$19,919.58
0.00%
$22,517,191
.001099
$24,755.62
0.00%
$21,290,864
.001500
$31,936.30
0.00%
$20,805,543
.001500
$31,208.31
0.00%
$20,439,068
.001127
$23,038.92
0.00%
ODESSA COLLEGE$22,449,914
.001769
$39,710.98
0.00%
$22,449,914
.001717
$38,538.87
0.00%
$22,517,191
.001886
$42,477.10
0.00%
$21,290,864
.002017
$42,948.57
0.00%
$20,805,543
.001890
$39,315.19
0.00%
$20,439,068
.001868
$38,178.14
0.00%
TOTAL CALCULATED TAX AMOUNT$473,139.80$473,285.94$520,213.53$504,967.78$490,802.75$473,988.33

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.