Parcel 24290.00570.00000

Owners

HBN INVESTMENTS LLC

4017 NEW ORLEANS DR
ODESSA, TX 79762-4735

Parcel Summary

Location 5101 WAYLAND DR
ODESSA
Use Code F1: Commercial Real Estate
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 50
Acreage .3857
Block 8
Last Sale Date 04/26/2011
Last Sale Instrument 2011-00005806
Subdivision PERMIAN PLAZA [24290]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

STANDARD 2025
Total Building Value$652,534
Total Land Value$67,368
Total Property Value$719,902
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$719,902

Value History

202420232022202120202019
Total Building Value$652,534$651,704$624,918$581,211$580,689$580,689
Total Land Value$67,368$67,368$67,368$67,368$67,368$67,368
Total Property Value$719,902$719,072$692,286$648,579$648,057$648,057
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$719,902$719,072$692,286$648,579$648,057$648,057

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, CONCRETE FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
O82MM044089$621,20120112011100.00%5.00%95.00%$590,141

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN4,089100%4,089

Building # 1, Section # 2, CN2M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN2M300$9,63620112011100.00%5.00%95.00%$9,154

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN2M300100%300

Building # 1, Section # 3, BR8A - RESIDENCE ATTC GAR, BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
BR8AM01603$30,04120112011100.00%5.00%95.00%$28,539

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
BR8A603100%603

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT10000.00$32011$26,00095%$24,700$24,700

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALED3140.00120.0016,800.00SF$4.010.391.00$67,368

Personal Property

AccountOwnerDescription
99200.40526.00000BAIN JACK T CPA PCB - BUSINESS
99200.42222.00000HBN INVESTMENTS LLCB - BUSINESS

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$719,902
.004663
$3,356.72
0.00%
$719,072
.004838
$3,478.81
0.00%
$692,286
.004838
$3,349.22
0.00%
$648,579
.004771
$3,094.47
0.00%
$648,057
.004771
$3,091.98
0.00%
$648,057
.004766
$3,088.65
0.00%
ECTOR COUNTY$719,902
.003500
$2,519.66
0.00%
$719,072
.003500
$2,516.75
0.00%
$692,286
.003500
$2,423.00
0.00%
$648,579
.003650
$2,367.31
0.00%
$648,057
.003650
$2,365.41
0.00%
$648,057
.003650
$2,365.41
0.00%
ECTOR COUNTY I S D$719,902
.010140
$7,299.81
0.00%
$719,072
.010140
$7,291.39
0.00%
$692,286
.011779
$8,154.58
0.00%
$648,579
.011779
$7,639.74
0.00%
$648,057
.011779
$7,633.59
0.00%
$648,057
.011779
$7,633.59
0.00%
ECTOR CO HOSPITAL DIST$719,902
.001004
$722.59
0.00%
$719,072
.000887
$638.03
0.00%
$692,286
.001099
$761.11
0.00%
$648,579
.001500
$972.87
0.00%
$648,057
.001500
$972.09
0.00%
$648,057
.001127
$730.49
0.00%
ODESSA COLLEGE$719,902
.001769
$1,273.41
0.00%
$719,072
.001717
$1,234.40
0.00%
$692,286
.001886
$1,305.95
0.00%
$648,579
.002017
$1,308.33
0.00%
$648,057
.001890
$1,224.60
0.00%
$648,057
.001868
$1,210.51
0.00%
TOTAL CALCULATED TAX AMOUNT$15,172.19$15,159.38$15,993.86$15,382.72$15,287.67$15,028.65

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.