Parcel 24345.00100.00000

Owners

HENDERSON B FAMILY PARTNERSHIP LP

3218 BRYN MAWR DR
DALLAS, TX 75225-7645

Parcel Summary

Location METEOR CRATER RD
Use Code F1: Commercial Real Estate
Tax District 002: COU ECISD ECHD OC
Map Parcel 60
Acreage 11.4200
Block 1
Subdivision PILOT FLYING J SOUTH ADDN [24345]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

STANDARD 2025
Total Building Value$3,108,971
Total Land Value$1,795,813
Total Property Value$4,904,784
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$4,904,784

Value History

202420232022202120202019
Total Building Value$3,108,971$3,108,971$3,144,613$2,733,004$2,733,004$3,253,122
Total Land Value$1,795,813$1,795,813$1,795,813$118,996$118,996$118,996
Total Property Value$4,904,784$4,904,784$4,940,426$2,852,000$2,852,000$3,372,118
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$4,904,784$4,904,784$4,940,426$2,852,000$2,852,000$3,372,118

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, BRICK/GLASS

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
PF2MM0711500$2,342,32020182018100.00%5.00%95.00%$2,225,204

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringNANO FLOOR COVERING
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN11,500100%11,500

Building # 1, Section # 2, CN5M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN5M4125$123,70920182018100.00%5.00%95.00%$117,524

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN5M4,125100%4,125

Building # 1, Section # 3, CN5M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN5M3125$93,71920182018100.00%5.00%95.00%$89,033

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN5M3,125100%3,125

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT274174.00$32018$712,85295%$677,210$677,210

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALES1.00.00497,455.20SF$3.6111.421.00$1,795,813

Personal Property

AccountOwnerDescription
99200.44834.00000PILOT TRAVEL CENTER #1161B - BUSINESS
99200.45153.00000CAT SCALE CO OF TEXASB - BUSINESS
99200.45568.00000PILOT OF TEXASB - BUSINESS

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
ECTOR COUNTY$4,904,784
.003500
$17,166.74
0.00%
$4,904,784
.003500
$17,166.74
0.00%
$4,940,426
.003500
$17,291.49
0.00%
$2,852,000
.003650
$10,409.80
0.00%
$2,852,000
.003650
$10,409.80
0.00%
$3,372,118
.003650
$12,308.23
0.00%
ECTOR COUNTY I S D$4,904,784
.010140
$49,734.51
0.00%
$4,904,784
.010140
$49,734.51
0.00%
$4,940,426
.011779
$58,194.27
0.00%
$2,852,000
.011779
$33,594.28
0.00%
$2,852,000
.011779
$33,594.28
0.00%
$3,372,118
.011779
$39,720.85
0.00%
ECTOR CO HOSPITAL DIST$4,904,784
.001004
$4,923.08
0.00%
$4,904,784
.000887
$4,351.97
0.00%
$4,940,426
.001099
$5,431.55
0.00%
$2,852,000
.001500
$4,278.00
0.00%
$2,852,000
.001500
$4,278.00
0.00%
$3,372,118
.001127
$3,801.05
0.00%
ODESSA COLLEGE$4,904,784
.001769
$8,675.93
0.00%
$4,904,784
.001717
$8,419.85
0.00%
$4,940,426
.001886
$9,319.77
0.00%
$2,852,000
.002017
$5,753.14
0.00%
$2,852,000
.001890
$5,389.28
0.00%
$3,372,118
.001868
$6,298.78
0.00%
TOTAL CALCULATED TAX AMOUNT$80,500.26$79,673.07$90,237.08$54,035.22$53,671.36$62,128.91

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.