Parcel 30650.00010.00000

Owners

SUNSET MEMORIAL GARDENS INC
C/O LEGACY FUNERAL HOLDINGS

3103 SACKETT ST
HOUSTON, TX 77098-2016

Agent

00702 OCONNOR & ASSOCIATES

Parcel Summary

Location 6801 E HWY 80
ODESSA
Use Code F1: Commercial Real Estate
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 20
Acreage 61.7400
Subdivision SUNSET MEMORIAL [30650]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

STANDARD 2025
Total Building Value$838,187
Total Land Value$157,437
Total Property Value$995,624
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$995,624

Value History

202420232022202120202019
Total Building Value$831,841$846,408$1,024,267$993,125$982,563$977,563
Total Land Value$157,437$157,437$157,437$157,437$157,437$157,437
Total Property Value$989,278$1,003,845$1,181,704$1,150,562$1,140,000$1,135,000
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$989,278$1,003,845$1,181,704$1,150,562$1,140,000$1,135,000

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FH4MM0110324$479,65319992009100.00%10.00%90.00%$431,688

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringNANO FLOOR COVERING
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_ADDL630100%630
RE_ADDL2,688100%2,688
RE_MAIN7,006100%7,006

Building # 1, Section # 2, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M960$37,53619991999100.00%15.00%85.00%$31,906

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M960100%960

Building # 1, Section # 3, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M184$7,19419991999100.00%15.00%85.00%$6,115

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M184100%184

Building # 1, Section # 4, D80M - DET GARAGE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
D80MM02900$35,78419991999100.00%15.00%85.00%$30,416

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
D80M900100%900

Building # 1, Section # 5, BR2M - RESIDENCE, BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
BR2MM01368$16,75520052005100.00%10.00%90.00%$15,080

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
BR2M368100%368

Building # 1, Section # 6, FH2M - FUNERAL HM, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
FH2MM023339$140,40520052005100.00%10.00%90.00%$126,364

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
FH2M3,339100%3,339

Building # 1, Section # 7, O43M - OFFICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
O43MM021948$148,18420052005100.00%10.00%90.00%$133,366

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
O43M1,948100%1,948

Building # 1, Section # 9, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M400$15,64020122012100.00%10.00%90.00%$14,076

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M400100%400

Building # 1, Section # 10, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M400$15,64020122012100.00%10.00%90.00%$14,076

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M400100%400

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT15000.00$32005$39,00090%$35,100$35,100

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEF5.00.0061.74AC$2,550.0061.741.00$157,437

Personal Property

AccountOwnerDescription
99200.37119.00000SUNSET MEMORIAL FUNERAL HOMEB - BUSINESS

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$989,278
.004663
$4,612.76
0.00%
$1,003,845
.004838
$4,856.51
0.00%
$1,181,704
.004838
$5,716.98
0.00%
$1,150,562
.004771
$5,489.50
0.00%
$1,140,000
.004771
$5,439.11
0.00%
$1,135,000
.004766
$5,409.42
0.00%
ECTOR COUNTY$989,278
.003500
$3,462.47
0.00%
$1,003,845
.003500
$3,513.46
0.00%
$1,181,704
.003500
$4,135.96
0.00%
$1,150,562
.003650
$4,199.55
0.00%
$1,140,000
.003650
$4,161.00
0.00%
$1,135,000
.003650
$4,142.75
0.00%
ECTOR COUNTY I S D$989,278
.010140
$10,031.28
0.00%
$1,003,845
.010140
$10,178.99
0.00%
$1,181,704
.011779
$13,919.53
0.00%
$1,150,562
.011779
$13,552.70
0.00%
$1,140,000
.011779
$13,428.29
0.00%
$1,135,000
.011779
$13,369.39
0.00%
ECTOR CO HOSPITAL DIST$989,278
.001004
$992.97
0.00%
$1,003,845
.000887
$890.70
0.00%
$1,181,704
.001099
$1,299.18
0.00%
$1,150,562
.001500
$1,725.84
0.00%
$1,140,000
.001500
$1,710.00
0.00%
$1,135,000
.001127
$1,279.37
0.00%
ODESSA COLLEGE$989,278
.001769
$1,749.90
0.00%
$1,003,845
.001717
$1,723.26
0.00%
$1,181,704
.001886
$2,229.20
0.00%
$1,150,562
.002017
$2,320.95
0.00%
$1,140,000
.001890
$2,154.20
0.00%
$1,135,000
.001868
$2,120.07
0.00%
TOTAL CALCULATED TAX AMOUNT$20,849.38$21,162.92$27,300.85$27,288.54$26,892.60$26,321.00

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.