Parcel 31910.00084.00000

Owners

WAL-MART REAL ESTATE
C/O BUSINESS TRUST MO0555

PO BOX 8050 MS 0555
BENTONVILLE, AR 72716-0555

Parcel Summary

Location 4210 JOHN BEN SHEPPERD PKWY
ODESSA 79762
Use Code F1: Commercial Real Estate
Tax District :
Map Parcel 20
Acreage 19.6600
Block 3
Last Sale Date 01/01/2021
Subdivision TIERRA VERDE [31910]
PROTEST DEADLINE: 05/15/2025

Preliminary Values

SETTLED 2026
Total Building Value$9,085,730
Total Land Value$4,042,502
Total Property Value$13,128,232
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$13,128,232

Value History

2025 2024 2023 2022 2021 2020 2019
Total Building Value$9,085,730$8,157,498$8,552,496$7,357,498$7,289,605$7,339,605$7,629,464
Total Land Value$4,042,502$4,042,502$3,647,504$4,042,502$2,910,395$2,910,395$2,910,395
Total Property Value$13,128,232$12,200,000$12,200,000$11,400,000$10,200,000$10,250,000$10,539,859
Special Use Appraisal$0$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0$0
Net Assessed Value$13,128,232$12,200,000$12,200,000$11,400,000$10,200,000$10,250,000$10,539,859

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
Y52MM01201166$7,730,80919932013100.00%10.00%90.00%$6,957,728

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsFRWOOD/METAL/BLOCK FRAME
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringNANO FLOOR COVERING
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN201,166100%201,166

Building # 1, Section # 2, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M4650$181,81519932013100.00%5.00%95.00%$172,724

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
CN1M4,650100%4,650

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT745000.00$2.602000$1,937,00095%$1,840,150$1,840,150
DOCMDOCK1925.00$20.801993$40,04090%$36,036$36,036
DOCMDOCK4225.00$20.801993$87,88090%$79,092$79,092

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEF1.00.00856,389.60SF$5.5719.661.00$4,770,090

Personal Property

AccountOwnerDescription
99200.14046.00000WAL-MART STORES EAST LPB - BUSINESS
99200.36710.00000REQUIS LLCB - BUSINESS
99200.37285.00000QUALITY LICENSING CORPB - BUSINESS
99200.37724.00000FIRST CONVENIENCE BANKB - BUSINESS
99200.42726.00000BUTLER MARKB - BUSINESS
99200.44692.00000WALMART KIOSKB - BUSINESS
99200.46248.00000ALLSTATE INSURANCE COMPANYB - BUSINESS

Notice of Value

2025
2024
2023

Jurisdiction Values & Tax Rates

(The total appraised value change since 2020 is 28.08%)
Jurisdiction202420232022202120202019
CITY OF ODESSA
Tax Value
Tax Rate
Tax
% Change
$12,200,000
.004663
$56,885.55
-3.62%
$12,200,000
.004838
$59,022.50
7.02%
$11,400,000
.004838
$55,152.17
13.33%
$10,200,000
.004771
$48,665.73
-0.49%
$10,250,000
.004771
$48,904.29
-2.65%
$10,539,859
.004766
$50,233.07
2.72%
ECTOR COUNTY
Tax Value
Tax Rate
Tax
% Change
$12,200,000
.003500
$42,700.00
0.00%
$12,200,000
.003500
$42,700.00
7.02%
$11,400,000
.003500
$39,900.00
7.17%
$10,200,000
.003650
$37,230.00
-0.49%
$10,250,000
.003650
$37,412.50
-2.75%
$10,539,859
.003650
$38,470.49
-5.56%
ECTOR COUNTY I S D
Tax Value
Tax Rate
Tax
% Change
$12,200,000
.010140
$123,708.00
0.00%
$12,200,000
.010140
$123,708.00
-7.88%
$11,400,000
.011779
$134,282.88
11.76%
$10,200,000
.011779
$120,147.84
-0.49%
$10,250,000
.011779
$120,736.80
-2.75%
$10,539,859
.011779
$124,151.11
-5.44%
ECTOR CO HOSPITAL DIST
Tax Value
Tax Rate
Tax
% Change
$12,200,000
.001004
$12,245.51
13.12%
$12,200,000
.000887
$10,824.94
-13.63%
$11,400,000
.001099
$12,533.27
-18.08%
$10,200,000
.001500
$15,300.00
-0.49%
$10,250,000
.001500
$15,375.00
29.41%
$10,539,859
.001127
$11,880.53
2.72%
ODESSA COLLEGE
Tax Value
Tax Rate
Tax
% Change
$12,200,000
.001769
$21,580.21
3.04%
$12,200,000
.001717
$20,943.25
-2.61%
$11,400,000
.001886
$21,505.30
4.52%
$10,200,000
.002017
$20,575.75
6.23%
$10,250,000
.001890
$19,368.91
-1.62%
$10,539,859
.001868
$19,687.40
-3.90%
TOTAL CALCULATED TAX AMOUNT$257,119.27$257,198.69$263,373.62$241,919.32$241,797.50$244,422.60

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.