Parcel 32660.06640.00000

Owners

AVAD ETUDE 1106 LLC

8350 N CENTRAL EXPRESSWAY STE 430
DALLAS, TX 75206-1651

Parcel Summary

Location 4950 E UNIVERSITY BLVD
ODESSA
Use Code F1: Commercial Real Estate
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 20
Acreage 2.1532
Block 28
Last Sale Date 02/03/2025
Last Sale Instrument 2025-00001879
Subdivision UNIVERSITY GARDENS [32660]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

SETTLED 2025
Total Building Value$2,209,246
Total Land Value$338,594
Total Property Value$2,547,840
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$2,547,840

Value History

202420232022202120202019
Total Building Value$2,209,246$2,209,246$2,209,246$2,124,429$1,212,593$1,212,593
Total Land Value$338,594$338,594$254,180$254,180$254,180$254,180
Total Property Value$2,547,840$2,547,840$2,463,426$2,378,609$1,466,773$1,466,773
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$2,547,840$2,547,840$2,463,426$2,378,609$1,466,773$1,466,773

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN4MM0210656$591,30120052005100.00%10.00%90.00%$532,171

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringNANO FLOOR COVERING
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN10,656100%10,656

Building # 1, Section # 2, SN4M - MINI STG, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN4MM022400$133,17620052005100.00%10.00%90.00%$119,858

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN4M2,400100%2,400

Building # 1, Section # 3, SN4M - MINI STG, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN4MM022000$110,98020052005100.00%10.00%90.00%$99,882

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN4M2,000100%2,000

Building # 1, Section # 4, SN4M - MINI STG, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN4MM021600$88,78420052005100.00%10.00%90.00%$79,906

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN4M1,600100%1,600

Building # 1, Section # 5, SN4M - MINI STG, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN4MM022000$110,98020052005100.00%10.00%90.00%$99,882

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN4M2,000100%2,000

Building # 1, Section # 6, SN4M - MINI STG, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN4MM021600$88,78420052005100.00%10.00%90.00%$79,906

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN4M1,600100%1,600

Building # 1, Section # 7, SN4M - MINI STG, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN4MM022000$110,98020052005100.00%10.00%90.00%$99,882

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN4M2,000100%2,000

Building # 1, Section # 8, SN4M - MINI STG, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN4MM021600$88,78420052005100.00%10.00%90.00%$79,906

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN4M1,600100%1,600

Building # 1, Section # 9, SN4M - MINI STG, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN4MM025992$332,49620052005100.00%10.00%90.00%$299,246

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN4M5,992100%5,992

Building # 1, Section # 10, SN4M - MINI STG, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN4MM024000$221,96020052005100.00%10.00%90.00%$199,764

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN4M4,000100%4,000

Building # 1, Section # 11, SN4M - MINI STG, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN4MM023200$177,56820052005100.00%10.00%90.00%$159,811

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN4M3,200100%3,200

Building # 1, Section # 12, SN4M - MINI STG, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN4MM022000$110,98020052005100.00%10.00%90.00%$99,882

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN4M2,000100%2,000

Building # 1, Section # 13, SN4M - MINI STG, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN4MM021600$88,78420052005100.00%10.00%90.00%$79,906

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN4M1,600100%1,600

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT76600.00$32005$207,12690%$186,414$186,414

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEF7.00.0093,793.39SF$3.612.151.00$338,594

Personal Property

AccountOwnerDescription
99200.44823.00000CROSS HERITAGE STORAGE ODESSA LPB - BUSINESS

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$2,547,840
.004663
$11,879.94
0.00%
$2,547,840
.004838
$12,326.22
0.00%
$2,463,426
.004838
$11,917.83
0.00%
$2,378,609
.004771
$11,348.70
0.00%
$1,468,497
.004771
$7,006.42
0.00%
$1,466,773
.004766
$6,990.65
0.00%
ECTOR COUNTY$2,547,840
.003500
$8,917.44
0.00%
$2,547,840
.003500
$8,917.44
0.00%
$2,463,426
.003500
$8,621.99
0.00%
$2,378,609
.003650
$8,681.92
0.00%
$1,468,497
.003650
$5,360.01
0.00%
$1,466,773
.003650
$5,353.72
0.00%
ECTOR COUNTY I S D$2,547,840
.010140
$25,835.10
0.00%
$2,547,840
.010140
$25,835.10
0.00%
$2,463,426
.011779
$29,017.19
0.00%
$2,378,609
.011779
$28,018.11
0.00%
$1,468,497
.011779
$17,297.72
0.00%
$1,466,773
.011779
$17,277.41
0.00%
ECTOR CO HOSPITAL DIST$2,547,840
.001004
$2,557.34
0.00%
$2,547,840
.000887
$2,260.67
0.00%
$2,463,426
.001099
$2,708.32
0.00%
$2,378,609
.001500
$3,567.91
0.00%
$1,468,497
.001500
$2,202.75
0.00%
$1,466,773
.001127
$1,653.35
0.00%
ODESSA COLLEGE$2,547,840
.001769
$4,506.80
0.00%
$2,547,840
.001717
$4,373.78
0.00%
$2,463,426
.001886
$4,647.08
0.00%
$2,378,609
.002017
$4,798.20
0.00%
$1,468,497
.001890
$2,774.95
0.00%
$1,466,773
.001868
$2,739.79
0.00%
TOTAL CALCULATED TAX AMOUNT$53,696.62$53,713.21$56,912.41$56,414.84$34,641.85$34,014.92

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.