Parcel 32660.06685.00000

Owners

AVAD ETUDE 1106 LLC

8350 N CENTRAL EXPRESSWAY STE 430
DALLAS, TX 75206-1651

Parcel Summary

Location 5136 E UNIVERSITY BLVD
ODESSA
Use Code F1: Commercial Real Estate
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 20
Acreage 4.1567
Block 30
Last Sale Date 02/03/2025
Last Sale Instrument 2025-00001879
Subdivision UNIVERSITY GARDENS [32660]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

SETTLED 2025
Total Building Value$2,802,272
Total Land Value$653,645
Total Property Value$3,455,917
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$3,455,917

Value History

202420232022202120202019
Total Building Value$2,802,272$2,824,770$2,837,560$2,726,502$1,745,274$1,718,394
Total Land Value$653,645$653,645$595,704$595,704$526,899$526,899
Total Property Value$3,455,917$3,478,415$3,433,264$3,322,206$2,272,173$2,245,293
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$3,455,917$3,478,415$3,433,264$3,322,206$2,272,173$2,245,293

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
O43MM02756$57,50920002000100.00%20.00%80.00%$46,007

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN756100%756

Building # 1, Section # 2, WA4M - WAREHOUSE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
WA4MM02280$11,06620002000100.00%20.00%80.00%$8,853

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
WA4M280100%280

Building # 1, Section # 3, CA4M - A/CAR/WASH, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CA2MM02704$107,00820002000100.00%20.00%80.00%$85,606

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CA2M704100%704

Building # 1, Section # 4, WA4M - WAREHOUSE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
WA4MM02616$24,34420002000100.00%20.00%80.00%$19,475

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
WA4M616100%616

Building # 1, Section # 5, CA4M - A/CAR/WASH, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CA2MM02704$107,00820002000100.00%20.00%80.00%$85,606

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CA2M704100%704

Building # 1, Section # 6, SN4M - MINI STG, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN4MM0211700$649,23320002000100.00%20.00%80.00%$519,386

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN4M11,700100%11,700

Building # 1, Section # 7, SN4M - MINI STG, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN4MM027560$419,50420002000100.00%20.00%80.00%$335,603

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN4M7,560100%7,560

Building # 1, Section # 8, SN4M - MINI STG, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN4MM024400$244,15620002000100.00%20.00%80.00%$195,325

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN4M4,400100%4,400

Building # 1, Section # 9, SN4M - MINI STG, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN4MM024400$244,15620002000100.00%20.00%80.00%$195,325

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN4M4,400100%4,400

Building # 1, Section # 10, SN4M - MINI STG, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN4MM024400$244,15620002000100.00%20.00%80.00%$195,325

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN4M4,400100%4,400

Building # 1, Section # 11, SN4M - MINI STG, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN4MM024000$221,96020002000100.00%20.00%80.00%$177,568

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN4M4,000100%4,000

Building # 1, Section # 12, SN4M - MINI STG, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN4MM022200$122,07820002000100.00%20.00%80.00%$97,662

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN4M2,200100%2,200

Building # 1, Section # 13, SN4M - MINI STG, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN4MM022200$122,07820002000100.00%20.00%80.00%$97,662

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN4M2,200100%2,200

Building # 1, Section # 14, SN4M - MINI STG, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN4MM022200$122,07820002000100.00%20.00%80.00%$97,662

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN4M2,200100%2,200

Building # 1, Section # 15, SN4M - MINI STG, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN4MM023000$166,47020032003100.00%20.00%80.00%$133,176

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN4M3,000100%3,000

Building # 1, Section # 16, SN4M - MINI STG, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN4MM023500$194,21520032003100.00%20.00%80.00%$155,372

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN4M3,500100%3,500

Building # 1, Section # 17, SN4M - MINI STG, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
SN4MM023500$194,21520032003100.00%20.00%80.00%$155,372

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
SN4M3,500100%3,500

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
CNCMCONCRETE20000.00$42000$83,20080%$66,560$66,560
ASPMASPHALT110000.00$32000$297,44080%$237,952$237,952

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEF7.00.00181,065.00SF$3.614.161.00$653,645

Personal Property

AccountOwnerDescription
99200.37750.00000CROSS HERITAGE STORAGE ODESSA LPB - BUSINESS
99200.44736.00000ECO SITE TOWER LLCB - BUSINESS
99200.46243.00000EXTRA SPACE STORAGE INCB - BUSINESS
99200.86742.00000FILTER GROUP USA INCB - BUSINESS

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$3,455,917
.004663
$16,114.08
0.00%
$3,478,415
.004838
$16,828.26
0.00%
$3,433,264
.004838
$16,609.82
0.00%
$3,322,206
.004771
$15,850.74
0.00%
$2,275,311
.004771
$10,855.85
0.00%
$2,245,293
.004766
$10,701.09
0.00%
ECTOR COUNTY$3,455,917
.003500
$12,095.71
0.00%
$3,478,415
.003500
$12,174.45
0.00%
$3,433,264
.003500
$12,016.42
0.00%
$3,322,206
.003650
$12,126.05
0.00%
$2,275,311
.003650
$8,304.89
0.00%
$2,245,293
.003650
$8,195.32
0.00%
ECTOR COUNTY I S D$3,455,917
.010140
$35,043.00
0.00%
$3,478,415
.010140
$35,271.13
0.00%
$3,433,264
.011779
$40,441.10
0.00%
$3,322,206
.011779
$39,132.93
0.00%
$2,275,311
.011779
$26,801.34
0.00%
$2,245,293
.011779
$26,447.76
0.00%
ECTOR CO HOSPITAL DIST$3,455,917
.001004
$3,468.81
0.00%
$3,478,415
.000887
$3,086.36
0.00%
$3,433,264
.001099
$3,774.56
0.00%
$3,322,206
.001500
$4,983.31
0.00%
$2,275,311
.001500
$3,412.97
0.00%
$2,245,293
.001127
$2,530.89
0.00%
ODESSA COLLEGE$3,455,917
.001769
$6,113.07
0.00%
$3,478,415
.001717
$5,971.26
0.00%
$3,433,264
.001886
$6,476.61
0.00%
$3,322,206
.002017
$6,701.65
0.00%
$2,275,311
.001890
$4,299.54
0.00%
$2,245,293
.001868
$4,193.98
0.00%
TOTAL CALCULATED TAX AMOUNT$72,834.67$73,331.46$79,318.51$78,794.68$53,674.59$52,069.04

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.